Payment Analysis

395.00CAD/monthin Abbotsford, BC
    Before Taxes:
  • 395.00 CAD/month
  • 182.31 CAD/bi-weekly
  • 91.15 CAD/week
  • 4,740.00 CAD/year
Incl. B.C. Taxes (12%):
  • 442.40 CAD/month
  • 204.18 CAD/bi-weekly
  • 102.09 CAD/week
  • 5,308.80 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 19,377 CAD
  • Total Vehicle Debt: 33,597 CAD
  • Paid so Far: 14,220 CAD (42% Paid)
  • Remaining Lease Payments: 9,480 CAD
  • Residual Value: 9,897 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 14,220 CAD Total Vehicle Value: 33,597 CAD
42% Paid
58%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,480 CAD
Term Paid so Far: 14,220 CAD Residual Value: 9,897 CAD
0%
42%
28%
30%
Cost to Own
Already Paid: 14,220 CAD (42%)
Cash Incentive: 0 CAD Buyout Price Today: 19,377 CAD
42% Paid
0%
58%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 19,377 CAD

  • 4.9%Interest Rate x 48 months
  • 445 CAD/month + tax
  • Total Payable: 21,377 CAD
  • Total Interest: 2,000 CAD
  • 8.9%Interest Rate x 48 months
  • 481 CAD/month + tax
  • Total Payable: 23,101 CAD
  • Total Interest: 3,724 CAD
  • 14.9%Interest Rate x 48 months
  • 538 CAD/month + tax
  • Total Payable: 25,838 CAD
  • Total Interest: 6,461 CAD

At the end of the Lease Contract

Residual Value: 9,897 CAD (in 24 months)

  • 4.9%Interest Rate x 48 months
  • 227 CAD/month + tax
  • Total Payable: 10,918 CAD
  • Total Interest: 1,022 CAD
  • 8.9%Interest Rate x 48 months
  • 246 CAD/month + tax
  • Total Payable: 11,799 CAD
  • Total Interest: 1,902 CAD
  • 14.9%Interest Rate x 48 months
  • 275 CAD/month + tax
  • Total Payable: 13,197 CAD
  • Total Interest: 3,300 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
8.12
  • + tax
  • + fuel
  • + insurance
(or 0.08CAD per km)
  • 19.75CAD/100km (Original Contract back in Mar, 2019)
Time Analysis
Cost per day: (CAD)
12.99
  • + tax
  • + insurance
  • + km driven & fuel
(0.14CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,122.12
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 461.54km/week (Contract Original back in Mar, 2019)

Similar Listings in Vancouver

2021 Volvo

VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 873 CAD/month + tax
  • Residual Value: 40,309 CAD
  • Months to End: 3 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 45,541 km total
  • Available Now: 201,836 km/year (16,820 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 3,500 cash
CAD/month x 9 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 727 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 9 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,000 cash
CAD/month x 43 months
2025 Subaru Crosstrek Limited (ID: #69355)
632
Vancouver, BC
2025 Subaru

Crosstrek Limited Automatique AWD

Payment Details
  • Current Payment: 632 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 609 CAD/month + tax
  • Months to End: 43 months (Nov, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 22,605 km/year (1,884 per month)
See all Details
CAD/month x 40 months
2025 Mazda CX30 GX (ID: #67405)
430
Kamloops, BC
2025 Mazda

CX30 GX Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 430 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 24,162 CAD
  • Months to End: 40 months (Aug, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 2,991 km total
  • Available Now: 18,303 km/year (1,525 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 2,000 cash
CAD/month x 20 months
2024 Nissan leaf EV (ID: #66107)
565
Vancouver, BC
2024 Nissan

leaf EV Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 565 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 465 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 22,000 CAD
  • Months to End: 20 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 43,400 km/year (3,617 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 19 months
2023 Mazda GS-L (ID: #65493)
466
Vancouver, BC
2023 Mazda

GS-L Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 466 CAD/month + tax
  • Original Downpayment: 2,679 CAD
  • Residual Value: 13,750 CAD
  • Months to End: 19 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 23,407 km total
  • Available Now: 34,690 km/year (2,891 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details