Payment Analysis

695.00CAD/monthin Edmonton, AB
    Before Taxes:
  • 695.00 CAD/month
  • 320.77 CAD/bi-weekly
  • 160.38 CAD/week
  • 8,340.00 CAD/year
Incl. Alberta Taxes (5%):
  • 729.75 CAD/month
  • 336.81 CAD/bi-weekly
  • 168.40 CAD/week
  • 8,757.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 45,573 CAD
  • Total Vehicle Debt: 52,133 CAD
  • Paid so Far: 5,560 CAD (10% Paid)
  • Remaining Lease Payments: 19,460 CAD
  • Residual Value: 27,113 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 5,560 CAD Total Vehicle Value: 52,133 CAD
10% Paid
90%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 19,460 CAD
Term Paid so Far: 5,560 CAD Residual Value: 27,113 CAD
0%
10%
37%
53%
Cost to Own
Already Paid: 5,560 CAD (10%)
Cash Incentive: 1,000 CAD Buyout Price Today: 45,573 CAD
10% Paid
1%
89%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 45,573 CAD

  • 4.9%Interest Rate x 48 months
  • 1,047 CAD/month + tax
  • Total Payable: 50,278 CAD
  • Total Interest: 4,705 CAD
  • 8.9%Interest Rate x 48 months
  • 1,132 CAD/month + tax
  • Total Payable: 54,332 CAD
  • Total Interest: 8,759 CAD
  • 14.9%Interest Rate x 48 months
  • 1,266 CAD/month + tax
  • Total Payable: 60,769 CAD
  • Total Interest: 15,196 CAD

At the end of the Lease Contract

Residual Value: 27,113 CAD (in 28 months)

  • 4.9%Interest Rate x 48 months
  • 623 CAD/month + tax
  • Total Payable: 29,912 CAD
  • Total Interest: 2,799 CAD
  • 8.9%Interest Rate x 48 months
  • 673 CAD/month + tax
  • Total Payable: 32,324 CAD
  • Total Interest: 5,211 CAD
  • 14.9%Interest Rate x 48 months
  • 753 CAD/month + tax
  • Total Payable: 36,154 CAD
  • Total Interest: 9,041 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
40.66
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 42.86CAD/100km (TODAY without the Cash Incentive)
  • 52.13CAD/100km (Original Contract back in Dec, 2018)
Time Analysis
Cost per day: (CAD)
21.68
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 22.85CAD/day (Original Contract back in Dec, 2018)
Remaining Km
Can be driven up to:
374.18
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 307.69km/week (Contract Original back in Dec, 2018)

Similar Listings in Edmonton

CAD/month x 31 months
2023 Infiniti QX60 LUXE (ID: #50697)
812
Edmonton, AB
2023 Infiniti

QX60 LUXE Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 812 CAD/month + tax
  • Residual Value: 31,967 CAD
  • Months to End: 31 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,220 km total
  • Available Now: 23,141 km/year (1,928 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 2,500 cash
CAD/month x 61 months
2023 Lexus RX 350H Executive Package (ID: #51857)
1,307
Edmonton
2023 Lexus

RX 350H Executive Package Automatique AWD Executive Package

Payment Details
  • Current Payment: 1,307 CAD/month + tax
  • Required Payment: 2,500 CAD
  • Payment Including Incentive: 1,348 CAD/month + tax
  • Months to End: 61 months (Jun, 2029)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 13,500 km total
  • Available Now: 74,066 km/year (6,172 per month)
See all Details
CAD/month x 65 months
2020 Land Rover Evoque P250 S (ID: #46622)
958
Edmonton, AB
2020 Land Rover

Evoque P250 S Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 958 CAD/month + tax
  • Months to End: 65 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 57,731 km total
  • Available Now: -10,658 km/year (-888 per month)
See all Details