Payment Analysis

525.00CAD/monthin Vancouver, BC
    Before Taxes:
  • 525.00 CAD/month
  • 242.31 CAD/bi-weekly
  • 121.15 CAD/week
  • 6,300.00 CAD/year
Incl. B.C. Taxes (12%):
  • 588.00 CAD/month
  • 271.38 CAD/bi-weekly
  • 135.69 CAD/week
  • 7,056.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 35,604 CAD
  • Total Vehicle Debt: 44,529 CAD
  • Paid so Far: 8,925 CAD (20% Paid)
  • Remaining Lease Payments: 16,275 CAD
  • Residual Value: 19,329 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 8,925 CAD Total Vehicle Value: 44,529 CAD
20% Paid
80%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,275 CAD
Term Paid so Far: 8,925 CAD Residual Value: 19,329 CAD
0%
20%
36%
44%
Cost to Own
Already Paid: 8,925 CAD (20%)
Cash Incentive: 0 CAD Buyout Price Today: 35,604 CAD
20% Paid
0%
80%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 35,604 CAD

  • 4.9%Interest Rate x 48 months
  • 818 CAD/month + tax
  • Total Payable: 39,279 CAD
  • Total Interest: 3,675 CAD
  • 8.9%Interest Rate x 48 months
  • 884 CAD/month + tax
  • Total Payable: 42,447 CAD
  • Total Interest: 6,843 CAD
  • 14.9%Interest Rate x 48 months
  • 989 CAD/month + tax
  • Total Payable: 47,475 CAD
  • Total Interest: 11,872 CAD

At the end of the Lease Contract

Residual Value: 19,329 CAD (in 31 months)

  • 4.9%Interest Rate x 48 months
  • 444 CAD/month + tax
  • Total Payable: 21,324 CAD
  • Total Interest: 1,995 CAD
  • 8.9%Interest Rate x 48 months
  • 480 CAD/month + tax
  • Total Payable: 23,044 CAD
  • Total Interest: 3,715 CAD
  • 14.9%Interest Rate x 48 months
  • 537 CAD/month + tax
  • Total Payable: 25,773 CAD
  • Total Interest: 6,445 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
25.43
  • + tax
  • + fuel
  • + insurance
(or 0.25CAD per km)
  • 26.25CAD/100km (Original Contract back in Sep, 2017)
Time Analysis
Cost per day: (CAD)
17.26
  • + tax
  • + insurance
  • + km driven & fuel
(0.11CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
476.43
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD
  • 461.54km/week (Contract Original back in Sep, 2017)

Similar Listings in Vancouver

+ 500 cash
CAD/month x 30 months
2023 Polestar Polestar 2 (ID: #50396)
1,306
Vancouver
2023 Polestar

Polestar 2 Automatique AWD Plus

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,306 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,289 CAD/month + tax
  • Months to End: 30 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,750 km total
  • Available Now: 10,900 km/year (908 per month)
See all Details
+ 2,500 cash
CAD/month x 36 months
2023 Audi A4 Technik (ID: #45761)
855
Richmond, BC
2023 Audi

A4 Technik Automatique AWD Black Competition Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 855 CAD/month + tax
  • Required Payment: 2,500 CAD
  • Payment Including Incentive: 925 CAD/month + tax
  • Residual Value: 26,906 CAD
  • Months to End: 36 months (May, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 4,350 km total
  • Available Now: 14,550 km/year (1,213 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
CAD/month x 39 months
2022 Honda EX (ID: #52766)
457
Vancouver, BC
2022 Honda

EX Automatique 2WD

Payment Details
  • Current Payment: 457 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 431 CAD/month + tax
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 28,000 km total
  • Available Now: 21,641 km/year (1,803 per month)
See all Details
CAD/month x 24 months
2021 Acura TLX (ID: #52377)
700
Vancouver
2021 Acura

TLX Automatique AWD A SPEC

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 700 CAD/month + tax
  • Months to End: 24 months (May, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 32,000 km total
  • Available Now: 34,000 km/year (2,833 per month)
See all Details
CAD/month x 30 months
2022 Mazda Mazda 3 (ID: #52355)
425
Comox
2022 Mazda

Mazda 3 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 425 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 12,808 CAD
  • Months to End: 30 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,800 km total
  • Available Now: 22,080 km/year (1,840 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 78 months
2020 Toyota TRD PRO (ID: #51516)
1,100
Mission, BC
2020 Toyota

TRD PRO Manuelle AWD Pro

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Months to End: 78 months (Nov, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 17,000 km total
  • Available Now: 18,923 km/year (1,577 per month)
See all Details