Payment Analysis

390.25CAD/monthin Montreal, QC
    Before Taxes:
  • 390.25 CAD/month
  • 180.12 CAD/bi-weekly
  • 90.06 CAD/week
  • 4,683.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 448.71 CAD/month
  • 207.10 CAD/bi-weekly
  • 103.55 CAD/week
  • 5,384.51 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 23,405 CAD
  • Total Vehicle Debt: 37,332 CAD
  • Paid so Far: 13,927 CAD (37% Paid)
  • Remaining Lease Payments: 7,805 CAD
  • Residual Value: 15,600 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 13,927 CAD Total Vehicle Value: 37,332 CAD
37% Paid
63%
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 7,805 CAD
Term Paid so Far: 10,927 CAD Residual Value: 15,600 CAD
7%
30%
21%
42%
Cost to Own
Already Paid: 13,927 CAD (37%)
Cash Incentive: 0 CAD Buyout Price Today: 23,405 CAD
37% Paid
0%
63%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 23,405 CAD

  • 4.9%Interest Rate x 48 months
  • 538 CAD/month + tax
  • Total Payable: 25,821 CAD
  • Total Interest: 2,416 CAD
  • 8.9%Interest Rate x 48 months
  • 581 CAD/month + tax
  • Total Payable: 27,904 CAD
  • Total Interest: 4,499 CAD
  • 14.9%Interest Rate x 48 months
  • 650 CAD/month + tax
  • Total Payable: 31,209 CAD
  • Total Interest: 7,804 CAD

At the end of the Lease Contract

Residual Value: 15,600 CAD (in 20 months)

  • 4.9%Interest Rate x 48 months
  • 359 CAD/month + tax
  • Total Payable: 17,210 CAD
  • Total Interest: 1,610 CAD
  • 8.9%Interest Rate x 48 months
  • 387 CAD/month + tax
  • Total Payable: 18,598 CAD
  • Total Interest: 2,998 CAD
  • 14.9%Interest Rate x 48 months
  • 433 CAD/month + tax
  • Total Payable: 20,802 CAD
  • Total Interest: 5,202 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
11.48
  • + tax
  • + fuel
  • + insurance
(or 0.11CAD per km)
  • 23.42CAD/100km (Original Contract back in Aug, 2018)
Time Analysis
Cost per day: (CAD)
12.83
  • + tax
  • + insurance
  • + km driven & fuel
(0.16CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
784.62
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD
  • 384.62km/week (Contract Original back in Aug, 2018)

Similar Listings in Montreal

+ 10,000 cash
Mercedes-Benz Lease Takeover in Montreal, QC: 2019 Mercedes-Benz C300 Automatic AWD ID:#51897
SAVE ~7,100 CAD
CAD/month x 30 months
2019 Mercedes-Benz C300 (ID: #51897)
837
Montreal, QC
2019 Mercedes-Benz

C300 Automatique AWD Amg pack

Payment Details
  • Current Payment: 837 CAD/month + tax
  • Required Payment: 10,000 CAD
  • Payment Including Incentive: 1,170 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 17,000 CAD
  • Months to End: 30 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 55,000 km total
  • Available Now: 10,000 km/year (833 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ More similar deals