Payment Analysis

758.46CAD/monthin Saskatoon, SK
    Before Taxes:
  • 758.46 CAD/month
  • 350.06 CAD/bi-weekly
  • 175.03 CAD/week
  • 9,101.52 CAD/year
Incl. Saskatchewan Taxes (11%):
  • 841.89 CAD/month
  • 388.56 CAD/bi-weekly
  • 194.28 CAD/week
  • 10,102.69 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 44,699 CAD
  • Total Vehicle Debt: 64,627 CAD
  • Paid so Far: 18,928 CAD (29% Paid)
  • Remaining Lease Payments: 19,720 CAD
  • Residual Value: 25,979 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 18,928 CAD Total Vehicle Value: 64,627 CAD
29% Paid
71%
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 19,720 CAD
Term Paid so Far: 15,928 CAD Residual Value: 25,979 CAD
4%
25%
30%
41%
Cost to Own
Already Paid: 18,928 CAD (29%)
Cash Incentive: 1,000 CAD Buyout Price Today: 44,699 CAD
29% Paid
1%
70%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 44,699 CAD

  • 4.9%Interest Rate x 48 months
  • 1,027 CAD/month + tax
  • Total Payable: 49,313 CAD
  • Total Interest: 4,614 CAD
  • 8.9%Interest Rate x 48 months
  • 1,110 CAD/month + tax
  • Total Payable: 53,290 CAD
  • Total Interest: 8,591 CAD
  • 14.9%Interest Rate x 48 months
  • 1,242 CAD/month + tax
  • Total Payable: 59,604 CAD
  • Total Interest: 14,905 CAD

At the end of the Lease Contract

Residual Value: 25,979 CAD (in 26 months)

  • 4.9%Interest Rate x 48 months
  • 597 CAD/month + tax
  • Total Payable: 28,661 CAD
  • Total Interest: 2,682 CAD
  • 8.9%Interest Rate x 48 months
  • 645 CAD/month + tax
  • Total Payable: 30,972 CAD
  • Total Interest: 4,993 CAD
  • 14.9%Interest Rate x 48 months
  • 722 CAD/month + tax
  • Total Payable: 34,642 CAD
  • Total Interest: 8,663 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
30.64
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 32.27CAD/100km (TODAY without the Cash Incentive)
  • 37.92CAD/100km (Original Contract back in Mar, 2018)
Time Analysis
Cost per day: (CAD)
23.67
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 24.94CAD/day (Original Contract back in Mar, 2018)
Remaining Km
Can be driven up to:
542.31
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 461.54km/week (Contract Original back in Mar, 2018)

Similar Listings in Saskatoon

Cadillac Lease Takeover in Saskatoon : 2021 Cadillac XT6 Automatic AWD ID:#
CAD/month x 5 months
2021 Cadillac XT6 (ID: #45472)
804
Saskatoon, SK
2021 Cadillac

XT6 Automatique AWD Sport

Payment Details
  • Current Payment: 804 CAD/month + tax
  • Original Downpayment: 5,383 CAD
  • Residual Value: 52,191 CAD
  • Months to End: 5 months (Nov, 2023)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 33,580 km total
  • Available Now: 29,808 km/year (2,484 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ More similar deals