Payment Analysis

498.00CAD/monthin Calgary, AB
    Before Taxes:
  • 498.00 CAD/month
  • 229.85 CAD/bi-weekly
  • 114.92 CAD/week
  • 5,976.00 CAD/year
Incl. Alberta Taxes (5%):
  • 522.90 CAD/month
  • 241.34 CAD/bi-weekly
  • 120.67 CAD/week
  • 6,274.80 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 43,428 CAD
  • Total Vehicle Debt: 51,916 CAD
  • Paid so Far: 5,988 CAD (11% Paid)
  • Remaining Lease Payments: 17,928 CAD
  • Residual Value: 28,000 CAD
  • Cash Incentive: 2,500 CAD
Vehicle Debt & Value
Paid so far: 5,988 CAD Total Vehicle Value: 51,916 CAD
11% Paid
89%
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 17,928 CAD
Term Paid so Far: 2,988 CAD Residual Value: 28,000 CAD
5%
6%
34%
55%
Cost to Own
Already Paid: 5,988 CAD (11%)
Cash Incentive: 2,500 CAD Buyout Price Today: 43,428 CAD
11% Paid
4%
85%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 43,428 CAD

  • 4.9%Interest Rate x 48 months
  • 998 CAD/month + tax
  • Total Payable: 47,911 CAD
  • Total Interest: 4,483 CAD
  • 8.9%Interest Rate x 48 months
  • 1,079 CAD/month + tax
  • Total Payable: 51,775 CAD
  • Total Interest: 8,347 CAD
  • 14.9%Interest Rate x 48 months
  • 1,206 CAD/month + tax
  • Total Payable: 57,909 CAD
  • Total Interest: 14,481 CAD

At the end of the Lease Contract

Residual Value: 28,000 CAD (in 36 months)

  • 4.9%Interest Rate x 48 months
  • 644 CAD/month + tax
  • Total Payable: 30,891 CAD
  • Total Interest: 2,891 CAD
  • 8.9%Interest Rate x 48 months
  • 695 CAD/month + tax
  • Total Payable: 33,382 CAD
  • Total Interest: 5,382 CAD
  • 14.9%Interest Rate x 48 months
  • 778 CAD/month + tax
  • Total Payable: 37,336 CAD
  • Total Interest: 9,336 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
140.25
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,500CAD incentive)
Time Analysis
Cost per day: (CAD)
14.09
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,500CAD incentive)
Remaining Km
Can be driven up to:
70.51
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Similar Listings in Calgary

CAD/month x 31 months
2023 Tesla Model 3 (ID: #49571)
892
Calgary, AB
2023 Tesla

Model 3 Automatique 2WD

Payment Details
  • Current Payment: 892 CAD/month + tax
  • Months to End: 31 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 19,742 km/year (1,645 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details