Payment Analysis

700.00CAD/monthin Fredericton, NB
    Before Taxes:
  • 700.00 CAD/month
  • 323.08 CAD/bi-weekly
  • 161.54 CAD/week
  • 8,400.00 CAD/year
Incl. New Brunswick Taxes (15%):
  • 805.00 CAD/month
  • 371.54 CAD/bi-weekly
  • 185.77 CAD/week
  • 9,660.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 48,867 CAD
  • Total Vehicle Debt: 56,825 CAD
  • Paid so Far: 7,958 CAD (14% Paid)
  • Remaining Lease Payments: 26,600 CAD
  • Residual Value: 22,267 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 7,958 CAD Total Vehicle Value: 56,825 CAD
14% Paid
86%
Vehicle Debt Breakdown
Downpayment: 958 CAD Remaining Term: 26,600 CAD
Term Paid so Far: 7,000 CAD Residual Value: 22,267 CAD
1%
13%
46%
40%
Cost to Own
Already Paid: 7,958 CAD (14%)
Cash Incentive: 0 CAD Buyout Price Today: 48,867 CAD
14% Paid
0%
86%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 48,867 CAD

  • 4.9%Interest Rate x 48 months
  • 1,123 CAD/month + tax
  • Total Payable: 53,912 CAD
  • Total Interest: 5,045 CAD
  • 8.9%Interest Rate x 48 months
  • 1,214 CAD/month + tax
  • Total Payable: 58,260 CAD
  • Total Interest: 9,392 CAD
  • 14.9%Interest Rate x 48 months
  • 1,358 CAD/month + tax
  • Total Payable: 65,162 CAD
  • Total Interest: 16,294 CAD

At the end of the Lease Contract

Residual Value: 22,267 CAD (in 38 months)

  • 4.9%Interest Rate x 48 months
  • 512 CAD/month + tax
  • Total Payable: 24,566 CAD
  • Total Interest: 2,299 CAD
  • 8.9%Interest Rate x 48 months
  • 553 CAD/month + tax
  • Total Payable: 26,547 CAD
  • Total Interest: 4,280 CAD
  • 14.9%Interest Rate x 48 months
  • 619 CAD/month + tax
  • Total Payable: 29,692 CAD
  • Total Interest: 7,425 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
33.67
  • + tax
  • + fuel
  • + insurance
(or 0.34CAD per km)
  • 35.00CAD/100km (Original Contract back in Jun, 2018)
Time Analysis
Cost per day: (CAD)
23.01
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
479.76
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 461.54km/week (Contract Original back in Jun, 2018)

Similar Listings in Saint John

Lease Takeover Temporary Image
CAD/month x 42 months
2024 Chevrolet Trailblazer Active (ID: #58166)
500
hillsborough
2024 Chevrolet

Trailblazer Active Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 500 CAD/month + tax
  • Residual Value: 35,000 CAD
  • Months to End: 42 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 30,700 km total
  • Available Now: 19,800 km/year (1,650 per month)
See all Details
Lease Takeover Temporary Image
CAD/month x 23 months
2023 Honda HRV - LX (ID: #53913)
226
Moncton
2023 Honda

HRV - LX CVT 2WD

Payment Details
  • Current Payment: 226 CAD/month + tax
  • Residual Value: 13,503 CAD
  • Months to End: 23 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 32,174 km/year (2,681 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ More similar deals