Payment Analysis

335.57CAD/monthin St. John's
    Before Taxes:
  • 335.57 CAD/month
  • 154.88 CAD/bi-weekly
  • 77.44 CAD/week
  • 4,026.84 CAD/year
Incl. Newfoundland & L. Taxes (15%):
  • 385.91 CAD/month
  • 178.11 CAD/bi-weekly
  • 89.06 CAD/week
  • 4,630.87 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 39,600 CAD
  • Total Vehicle Debt: 49,667 CAD
  • Paid so Far: 10,067 CAD (20% Paid)
  • Remaining Lease Payments: 5,705 CAD
  • Residual Value: 33,895 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 10,067 CAD Total Vehicle Value: 49,667 CAD
20% Paid
80%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,705 CAD
Term Paid so Far: 10,067 CAD Residual Value: 33,895 CAD
0%
20%
11%
69%
Cost to Own
Already Paid: 10,067 CAD (20%)
Cash Incentive: 0 CAD Buyout Price Today: 39,600 CAD
20% Paid
0%
80%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 39,600 CAD

  • 4.9%Interest Rate x 48 months
  • 910 CAD/month + tax
  • Total Payable: 43,688 CAD
  • Total Interest: 4,088 CAD
  • 8.9%Interest Rate x 48 months
  • 984 CAD/month + tax
  • Total Payable: 47,211 CAD
  • Total Interest: 7,611 CAD
  • 14.9%Interest Rate x 48 months
  • 1,100 CAD/month + tax
  • Total Payable: 52,804 CAD
  • Total Interest: 13,204 CAD

At the end of the Lease Contract

Residual Value: 33,895 CAD (in 17 months)

  • 4.9%Interest Rate x 48 months
  • 779 CAD/month + tax
  • Total Payable: 37,394 CAD
  • Total Interest: 3,499 CAD
  • 8.9%Interest Rate x 48 months
  • 842 CAD/month + tax
  • Total Payable: 40,410 CAD
  • Total Interest: 6,515 CAD
  • 14.9%Interest Rate x 48 months
  • 942 CAD/month + tax
  • Total Payable: 45,197 CAD
  • Total Interest: 11,302 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
9.85
  • + tax
  • + fuel
  • + insurance
(or 0.10CAD per km)
  • 16.78CAD/100km (Original Contract back in Nov, 2021)
Time Analysis
Cost per day: (CAD)
11.03
  • + tax
  • + insurance
  • + km driven & fuel
(0.19CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
785.97
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 461.54km/week (Contract Original back in Nov, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in St. John's

CAD/month x 27 months
2022 Mazda CX-30 GX (ID: #44859)
465
Conception Bay South, NL
2022 Mazda

CX-30 GX Automatique AWD Luxury package

Payment Details
  • Current Payment: 465 CAD/month + tax
  • Residual Value: 17,366 CAD
  • Months to End: 27 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 34,000 km/year (2,833 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details