Payment Analysis

510.00CAD/monthin Ottawa ON
    Before Taxes:
  • 510.00 CAD/month
  • 235.38 CAD/bi-weekly
  • 117.69 CAD/week
  • 6,120.00 CAD/year
Incl. Ontario Taxes (13%):
  • 576.30 CAD/month
  • 265.98 CAD/bi-weekly
  • 132.99 CAD/week
  • 6,915.60 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 40,271 CAD
  • Total Vehicle Debt: 58,571 CAD
  • Paid so Far: 18,300 CAD (31% Paid)
  • Remaining Lease Payments: 6,630 CAD
  • Residual Value: 33,641 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 18,300 CAD Total Vehicle Value: 58,571 CAD
31% Paid
69%
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 6,630 CAD
Term Paid so Far: 15,300 CAD Residual Value: 33,641 CAD
5%
26%
11%
58%
Cost to Own
Already Paid: 18,300 CAD (31%)
Cash Incentive: 0 CAD Buyout Price Today: 40,271 CAD
31% Paid
0%
69%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 40,271 CAD

  • 4.9%Interest Rate x 48 months
  • 926 CAD/month + tax
  • Total Payable: 44,428 CAD
  • Total Interest: 4,157 CAD
  • 8.9%Interest Rate x 48 months
  • 1,000 CAD/month + tax
  • Total Payable: 48,011 CAD
  • Total Interest: 7,740 CAD
  • 14.9%Interest Rate x 48 months
  • 1,119 CAD/month + tax
  • Total Payable: 53,699 CAD
  • Total Interest: 13,428 CAD

At the end of the Lease Contract

Residual Value: 33,641 CAD (in 13 months)

  • 4.9%Interest Rate x 48 months
  • 773 CAD/month + tax
  • Total Payable: 37,114 CAD
  • Total Interest: 3,473 CAD
  • 8.9%Interest Rate x 48 months
  • 836 CAD/month + tax
  • Total Payable: 40,107 CAD
  • Total Interest: 6,466 CAD
  • 14.9%Interest Rate x 48 months
  • 935 CAD/month + tax
  • Total Payable: 44,858 CAD
  • Total Interest: 11,217 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
33.34
  • + tax
  • + fuel
  • + insurance
(or 0.33CAD per km)
  • 38.25CAD/100km (Original Contract back in Jan, 2021)
Time Analysis
Cost per day: (CAD)
16.77
  • + tax
  • + insurance
  • + km driven & fuel
(0.25CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
352.98
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 307.69km/week (Contract Original back in Jan, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

CAD/month x 23 months
2023 BMW X4 xDrive30i (ID: #56609)
1,240
Ottawa
2023 BMW

X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,240 CAD/month + tax
  • Original Downpayment: 3,398 CAD
  • Residual Value: 34,028 CAD
  • Months to End: 23 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 22,330 km/year (1,861 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 6 months
2024 Hyundai Venue (ID: #53579)
524
Ottawa, ON
2024 Hyundai

Venue CVT 2WD Ultimate

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 524 CAD/month + tax
  • Residual Value: 21,959 CAD
  • Months to End: 6 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 2,693 km total
  • Available Now: 58,614 km/year (4,885 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
CAD/month x 11 months
2020 Mercedes-Benz GLB250 4MATIC (ID: #52548)
642
Ottawa
2020 Mercedes-Benz

GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint

  • Winter Tires Included
Payment Details
  • Current Payment: 642 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 551 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 25,789 CAD
  • Months to End: 11 months (Oct, 2024)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 68,500 km total
  • Available Now: -1,091 km/year (-91 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 26 months
2023 Mercedes-Benz EQB 350 4Matic (ID: #50118)
1,156
Ottawa
2023 Mercedes-Benz

EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,156 CAD/month + tax
  • Residual Value: 41,242 CAD
  • Months to End: 26 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 42,462 km/year (3,538 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 8 months
2024 Cadillac Tech package (ID: #65176)
786
Ottawa
2024 Cadillac

Tech package Automatique 2WD Extended Warranty

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 786 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 51,000 CAD
  • Months to End: 8 months (May, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 32,000 km total
  • Available Now: 22,000 km/year (1,833 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 31 months
2023 Honda Sport (ID: #63034)
689
Ottawa
2023 Honda

Sport Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 689 CAD/month + tax
  • Residual Value: 17,500 CAD
  • Months to End: 31 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 55,000 km total
  • Available Now: 17,419 km/year (1,452 per month)
See all Details