Payment Analysis

510.00CAD/monthin Ottawa ON
    Before Taxes:
  • 510.00 CAD/month
  • 235.38 CAD/bi-weekly
  • 117.69 CAD/week
  • 6,120.00 CAD/year
Incl. Ontario Taxes (13%):
  • 576.30 CAD/month
  • 265.98 CAD/bi-weekly
  • 132.99 CAD/week
  • 6,915.60 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 35,171 CAD
  • Total Vehicle Debt: 58,571 CAD
  • Paid so Far: 23,400 CAD (39% Paid)
  • Remaining Lease Payments: 1,530 CAD
  • Residual Value: 33,641 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 23,400 CAD Total Vehicle Value: 58,571 CAD
39% Paid
61%
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 1,530 CAD
Term Paid so Far: 20,400 CAD Residual Value: 33,641 CAD
5%
34%
2%
59%
Cost to Own
Already Paid: 23,400 CAD (39%)
Cash Incentive: 0 CAD Buyout Price Today: 35,171 CAD
39% Paid
0%
61%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 35,171 CAD

  • 4.9%Interest Rate x 48 months
  • 808 CAD/month + tax
  • Total Payable: 38,802 CAD
  • Total Interest: 3,631 CAD
  • 8.9%Interest Rate x 48 months
  • 874 CAD/month + tax
  • Total Payable: 41,931 CAD
  • Total Interest: 6,760 CAD
  • 14.9%Interest Rate x 48 months
  • 977 CAD/month + tax
  • Total Payable: 46,898 CAD
  • Total Interest: 11,727 CAD

At the end of the Lease Contract

Residual Value: 33,641 CAD (in 3 months)

  • 4.9%Interest Rate x 48 months
  • 773 CAD/month + tax
  • Total Payable: 37,114 CAD
  • Total Interest: 3,473 CAD
  • 8.9%Interest Rate x 48 months
  • 836 CAD/month + tax
  • Total Payable: 40,107 CAD
  • Total Interest: 6,466 CAD
  • 14.9%Interest Rate x 48 months
  • 935 CAD/month + tax
  • Total Payable: 44,858 CAD
  • Total Interest: 11,217 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
7.69
  • + tax
  • + fuel
  • + insurance
(or 0.08CAD per km)
  • 38.25CAD/100km (Original Contract back in Jan, 2021)
Time Analysis
Cost per day: (CAD)
16.77
  • + tax
  • + insurance
  • + km driven & fuel
(1.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,529.56
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 307.69km/week (Contract Original back in Jan, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

SAVE ~3,800 CAD
CAD/month x 43 months
2023 Mercedes-Benz EQB 350 4Matic (ID: #51506)
1,156
Ottawa, ON
2023 Mercedes-Benz

EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive , AMG Sport, First class protection plan (Tire/Rim, Interior/Exterior, Windshield)

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,156 CAD/month + tax
  • Residual Value: 41,242 CAD
  • Months to End: 43 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 10,000 km total
  • Available Now: 24,000 km/year (2,000 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
CAD/month x 5 months
2020 Mercedes-Benz GLB250 4MATIC (ID: #52548)
642
Ottawa
2020 Mercedes-Benz

GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint

  • Winter Tires Included
Payment Details
  • Current Payment: 642 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 442 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 25,789 CAD
  • Months to End: 5 months (Oct, 2024)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 68,500 km total
  • Available Now: -2,400 km/year (-200 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 43 months
2023 Mercedes-Benz EQB 350 4Matic (ID: #50118)
1,156
Ottawa
2023 Mercedes-Benz

EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,156 CAD/month + tax
  • Residual Value: 41,242 CAD
  • Months to End: 43 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 25,674 km/year (2,140 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 5,000 cash
CAD/month x 27 months
2022 Ford Explorer ST 4WD (ID: #51733)
609
Ottawa
2022 Ford

Explorer ST 4WD Automatique AWD

Payment Details
  • Current Payment: 609 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 794 CAD/month + tax
  • Original Downpayment: 14,300 CAD
  • Residual Value: 34,343 CAD
  • Months to End: 27 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 11,704 km/year (975 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 29 months
2017 Ford Limted (ID: #51691)
560
Ottawa
2017 Ford

Limted Automatique AWD

Payment Details
  • Current Payment: 560 CAD/month + tax
  • Months to End: 29 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 50,000 km/year
  • Current Odometer: 97,000 km total
  • Available Now: 42,621 km/year (3,552 per month)
See all Details
CAD/month x 21 months
2023 Audi Q7 45 2.0T Komfort (ID: #51475)
1,159
Ottawa
2023 Audi

Q7 45 2.0T Komfort Automatique AWD VSE - Vorsprung Edition , Driver Assistance package, Audi Care New Included, Excess Wear Waiver

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,159 CAD/month + tax
  • Original Downpayment: 2,655 CAD
  • Months to End: 21 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 18,286 km/year (1,524 per month)
See all Details