Payment Analysis
1,157.00CAD/monthin Hamilton, ON
- 1,157.00 CAD/month
- 534.00 CAD/bi-weekly
- 267.00 CAD/week
- 13,884.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,307.41 CAD/month
- 603.42 CAD/bi-weekly
- 301.71 CAD/week
- 15,688.92 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
50,500 CAD
- Total Vehicle Debt: 93,309 CAD
- Paid so Far: 42,809 CAD (45% Paid)
- Remaining Lease Payments: 12,727 CAD
- Residual Value: 37,773 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 42,809 CAD Total Vehicle Value: 93,309 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,727 CAD
Term Paid so Far: 42,809 CAD Residual Value: 37,773 CAD
Cost to Own
Already Paid: 42,809 CAD (45%)
Cash Incentive: 0 CAD Buyout Price Today: 50,500 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 50,500 CAD
- 4.9%Interest Rate x 48 months
- 1,161 CAD/month + tax
- Total Payable: 55,713 CAD
- Total Interest: 5,213 CAD
- 8.9%Interest Rate x 48 months
- 1,254 CAD/month + tax
- Total Payable: 60,206 CAD
- Total Interest: 9,706 CAD
- 14.9%Interest Rate x 48 months
- 1,403 CAD/month + tax
- Total Payable: 67,339 CAD
- Total Interest: 16,839 CAD
At the end of the Lease Contract
Residual Value: 37,773 CAD (in 11 months)
- 4.9%Interest Rate x 48 months
- 868 CAD/month + tax
- Total Payable: 41,672 CAD
- Total Interest: 3,899 CAD
- 8.9%Interest Rate x 48 months
- 938 CAD/month + tax
- Total Payable: 45,033 CAD
- Total Interest: 7,260 CAD
- 14.9%Interest Rate x 48 months
- 1,049 CAD/month + tax
- Total Payable: 50,368 CAD
- Total Interest: 12,595 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
32.84
- + tax
- + fuel
- + insurance
- 115.70CAD/100km (Original Contract back in Jul, 2023)
Time Analysis
Cost per day: (CAD)
38.04
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
812.94
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Jul, 2023)
Seller Contact Info
- Name: Michael C
- Location: Hamilton, ON
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Looking to transfer my lease - only items required is buyer to pay for the Audi Lease Transfer Fee. Negotiable
Similar Listings in Hamilton
+ 2,000 cash
2025 Toyota
Crown signia limited Automatique AWD
Payment Details
- Current Payment: 989 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 927 CAD/month + tax
- Original Downpayment: 599 CAD
- Residual Value: 31,597 CAD
- Months to End: 32 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 17,200 km total
- Available Now: 17,925 km/year (1,494 per month)
- Excess Km Cost: 0.15 CAD/km
+ 3,000 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD 1) Premium package, AMG drivers package, midnight package, leather upholstery 2) Interior and exterior protection, paintless dent repair, windshield protection (48 months protection), 3) Extra rust module 4) 3 years oil change
Payment Details
- Current Payment: 1,463 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 463 CAD/month + tax
- Original Downpayment: 7,207 CAD
- Residual Value: 38,936 CAD
- Months to End: 3 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 29,800 km total
- Available Now: 232,800 km/year (19,400 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2024 Lexus
NX 350 ULTRA LUXURY Automatique AWD
Payment Details
- Current Payment: 839 CAD/month + tax
- Residual Value: 27,855 CAD
- Months to End: 22 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,100 km total
- Available Now: 21,764 km/year (1,814 per month)
- Excess Km Cost: 0.20 CAD/km
2024 Mazda
CX-50 GT Automatique AWD
Payment Details
- Current Payment: 468 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 24,828 CAD
- Months to End: 15 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 42,000 km total
- Available Now: 29,067 km/year (2,422 per month)
- Excess Km Cost: 0.08 CAD/km
2024 Mitsubishi
Es Automatique 2WD
Payment Details
- Current Payment: 441 CAD/month + tax
- Residual Value: 14,254 CAD
- Months to End: 15 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 22,500 km total
- Available Now: 58,800 km/year (4,900 per month)
- Excess Km Cost: 0.12 CAD/km
+ 12,000 cash
2023 Honda
Honda crv 2023 sport B Automatique AWD
Payment Details
- Current Payment: 484 CAD/month + tax
- Required Payment: 12,000 CAD
- Payment Including Incentive: 1,115 CAD/month + tax
- Original Downpayment: 4,600 CAD
- Residual Value: 17,100 CAD
- Months to End: 19 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 39,000 km total
- Available Now: 51,158 km/year (4,263 per month)
- Excess Km Cost: 0.20 CAD/km
