Payment Analysis
472.31CAD/monthin Ottawa, ON
- 472.31 CAD/month
- 217.99 CAD/bi-weekly
- 108.99 CAD/week
- 5,667.72 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 533.71 CAD/month
- 246.33 CAD/bi-weekly
- 123.16 CAD/week
- 6,404.52 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
900 ~ 1,300 CAD
compared to leasing a BRAND NEW:
- Mazda Mazda3 GS AWD
- for 36 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 572 |
|---|---|
| This Contract (CAD/month) | 472 |
| Monthly Difference | 100 CAD/month |
| Remaining Term | x 1 months |
| Total Monthly Difference | = 100 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 900 ~ 1,300 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
14,728 CAD
- Total Vehicle Debt: 37,455 CAD
- Paid so Far: 22,726 CAD (60% Paid)
- Remaining Lease Payments: 472 CAD
- Residual Value: 14,256 CAD
- Required Payment: 0 CAD
Vehicle Debt & Value
Paid so far: 22,726 CAD Total Vehicle Value: 37,455 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 472 CAD
Term Paid so Far: 21,726 CAD Residual Value: 14,256 CAD
Cost to Own
Already Paid: 22,726 CAD (60%)
Required Payment: 0 CAD (0%)Buyout Price Today: 14,728 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 14,728 CAD
- 4.9%Interest Rate x 48 months
- 339 CAD/month + tax
- Total Payable: 16,249 CAD
- Total Interest: 1,520 CAD
- 8.9%Interest Rate x 48 months
- 366 CAD/month + tax
- Total Payable: 17,559 CAD
- Total Interest: 2,831 CAD
- 14.9%Interest Rate x 48 months
- 409 CAD/month + tax
- Total Payable: 19,639 CAD
- Total Interest: 4,911 CAD
At the end of the Lease Contract
Residual Value: 14,256 CAD (in 1 months)
- 4.9%Interest Rate x 48 months
- 328 CAD/month + tax
- Total Payable: 15,728 CAD
- Total Interest: 1,472 CAD
- 8.9%Interest Rate x 48 months
- 354 CAD/month + tax
- Total Payable: 16,996 CAD
- Total Interest: 2,740 CAD
- 14.9%Interest Rate x 48 months
- 396 CAD/month + tax
- Total Payable: 19,010 CAD
- Total Interest: 4,754 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
0.81
- + tax
- + fuel
- + insurance
- 35.42CAD/100km (Original Contract back in Sep, 2022)
Time Analysis
Cost per day: (CAD)
15.53
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
13,475.69
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Sep, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2023 Nissan
Sentra SV SE Special Edition CVT 2WD extended warranty
Payment Details
- Current Payment: 464 CAD/month + tax
- Residual Value: 9,828 CAD
- Months to End: 22 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 26,005 km/year
- Current Odometer: 91,000 km total
- Available Now: 24,832 km/year (2,069 per month)
- Excess Km Cost: 0.10 CAD/km
+ 1,000 cash
2025 Hyundai
Elantra Preferred Automatique 2WD Tech Package
Payment Details
- Current Payment: 494 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 454 CAD/month + tax
- Residual Value: 15,064 CAD
- Months to End: 25 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 56,566 km total
- Available Now: 11,248 km/year (937 per month)
- Excess Km Cost: 0.12 CAD/km
2023 Mercedes-Benz
C 300 4MATIC Sedan Automatique AWD PREMIUM & PREMIUM PLUS & SPORT & INTELLIGENT DRIVE & PLATINUM GARD
Payment Details
- Current Payment: 954 CAD/month + tax
- Months to End: 16 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 21,500 km/year
- Current Odometer: 65,467 km total
- Available Now: 15,400 km/year (1,283 per month)
2020 Hyundai
Hyundai Elantra Preferred Automatique 2WD
Payment Details
- Current Payment: 125 CAD/month + tax
- Months to End: 13 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 120,000 km total
- Available Now: -18,462 km/year (-1,538 per month)
2024 Volkswagen
Golf R Automatique AWD
Payment Details
- Current Payment: 698 CAD/month + tax
- Residual Value: 24,000 CAD
- Months to End: 21 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 12,816 km total
- Available Now: 48,629 km/year (4,052 per month)
+ 30,000 cash
2023 Honda
Civic sport Automatique 2WD Civic sport
Payment Details
- Current Payment: 598 CAD/month + tax
- Cash Incentive: 30,000 CAD
- Payment After Incentive: -1,069 CAD/month + tax
- Months to End: 18 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 45,600 km total
- Available Now: 36,267 km/year (3,022 per month)
