Payment Analysis
472.31CAD/monthin Ottawa, ON
- 472.31 CAD/month
- 217.99 CAD/bi-weekly
- 108.99 CAD/week
- 5,667.72 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 533.71 CAD/month
- 246.33 CAD/bi-weekly
- 123.16 CAD/week
- 6,404.52 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,200 ~ 2,600 CAD
compared to leasing a BRAND NEW:
- Mazda Mazda3 GS AWD
- for 36 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 572 |
|---|---|
| This Contract (CAD/month) | 472 |
| Monthly Difference | 100 CAD/month |
| Remaining Term | x 14 months |
| Total Monthly Difference | = 1,400 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 2,200 ~ 2,600 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
20,868 CAD
- Total Vehicle Debt: 37,455 CAD
- Paid so Far: 16,586 CAD (44% Paid)
- Remaining Lease Payments: 6,612 CAD
- Residual Value: 14,256 CAD
- Required Payment: 0 CAD
Vehicle Debt & Value
Paid so far: 16,586 CAD Total Vehicle Value: 37,455 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 6,612 CAD
Term Paid so Far: 15,586 CAD Residual Value: 14,256 CAD
Cost to Own
Already Paid: 16,586 CAD (44%)
Required Payment: 0 CAD (0%)Buyout Price Today: 20,868 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 20,868 CAD
- 4.9%Interest Rate x 48 months
- 480 CAD/month + tax
- Total Payable: 23,023 CAD
- Total Interest: 2,154 CAD
- 8.9%Interest Rate x 48 months
- 518 CAD/month + tax
- Total Payable: 24,879 CAD
- Total Interest: 4,011 CAD
- 14.9%Interest Rate x 48 months
- 580 CAD/month + tax
- Total Payable: 27,827 CAD
- Total Interest: 6,958 CAD
At the end of the Lease Contract
Residual Value: 14,256 CAD (in 14 months)
- 4.9%Interest Rate x 48 months
- 328 CAD/month + tax
- Total Payable: 15,728 CAD
- Total Interest: 1,472 CAD
- 8.9%Interest Rate x 48 months
- 354 CAD/month + tax
- Total Payable: 16,996 CAD
- Total Interest: 2,740 CAD
- 14.9%Interest Rate x 48 months
- 396 CAD/month + tax
- Total Payable: 19,010 CAD
- Total Interest: 4,754 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
11.32
- + tax
- + fuel
- + insurance
- 35.42CAD/100km (Original Contract back in Sep, 2022)
Time Analysis
Cost per day: (CAD)
15.53
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
962.55
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Sep, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2024 Volkswagen
Golf R Automatique AWD
Payment Details
- Current Payment: 698 CAD/month + tax
- Residual Value: 24,000 CAD
- Months to End: 37 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 12,816 km total
- Available Now: 27,600 km/year (2,300 per month)
+ 30,000 cash
2023 Honda
Civic sport Automatique 2WD Civic sport
Payment Details
- Current Payment: 598 CAD/month + tax
- Cash Incentive: 30,000 CAD
- Payment After Incentive: -284 CAD/month + tax
- Months to End: 34 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 45,600 km total
- Available Now: 19,200 km/year (1,600 per month)
2024 Nissan
Nissan Sentra SV Automatique 2WD Moonroof Package, lease end protection
Payment Details
- Current Payment: 408 CAD/month + tax
- Original Downpayment: 600 CAD
- Residual Value: 20,872 CAD
- Months to End: 15 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 30,400 km/year (2,533 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Tesla
Standard Range Plus Automatique 2WD
Payment Details
- Current Payment: 702 CAD/month + tax
- Months to End: 19 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 37,895 km/year (3,158 per month)
- Excess Km Cost: 0.15 CAD/km
