Payment Analysis
472.31CAD/monthin Ottawa, ON
- 472.31 CAD/month
- 217.99 CAD/bi-weekly
- 108.99 CAD/week
- 5,667.72 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 533.71 CAD/month
- 246.33 CAD/bi-weekly
- 123.16 CAD/week
- 6,404.52 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,100 ~ 1,500 CAD
compared to leasing a BRAND NEW:
- Mazda Mazda3 GS AWD
- for 36 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 572 |
|---|---|
| This Contract (CAD/month) | 472 |
| Monthly Difference | 100 CAD/month |
| Remaining Term | x 3 months |
| Total Monthly Difference | = 300 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 1,100 ~ 1,500 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
15,673 CAD
- Total Vehicle Debt: 37,455 CAD
- Paid so Far: 21,782 CAD (58% Paid)
- Remaining Lease Payments: 1,417 CAD
- Residual Value: 14,256 CAD
- Required Payment: 0 CAD
Vehicle Debt & Value
Paid so far: 21,782 CAD Total Vehicle Value: 37,455 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 1,417 CAD
Term Paid so Far: 20,782 CAD Residual Value: 14,256 CAD
Cost to Own
Already Paid: 21,782 CAD (58%)
Required Payment: 0 CAD (0%)Buyout Price Today: 15,673 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 15,673 CAD
- 4.9%Interest Rate x 48 months
- 360 CAD/month + tax
- Total Payable: 17,291 CAD
- Total Interest: 1,618 CAD
- 8.9%Interest Rate x 48 months
- 389 CAD/month + tax
- Total Payable: 18,685 CAD
- Total Interest: 3,012 CAD
- 14.9%Interest Rate x 48 months
- 435 CAD/month + tax
- Total Payable: 20,899 CAD
- Total Interest: 5,226 CAD
At the end of the Lease Contract
Residual Value: 14,256 CAD (in 3 months)
- 4.9%Interest Rate x 48 months
- 328 CAD/month + tax
- Total Payable: 15,728 CAD
- Total Interest: 1,472 CAD
- 8.9%Interest Rate x 48 months
- 354 CAD/month + tax
- Total Payable: 16,996 CAD
- Total Interest: 2,740 CAD
- 14.9%Interest Rate x 48 months
- 396 CAD/month + tax
- Total Payable: 19,010 CAD
- Total Interest: 4,754 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
2.43
- + tax
- + fuel
- + insurance
- 35.42CAD/100km (Original Contract back in Sep, 2022)
Time Analysis
Cost per day: (CAD)
15.53
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
4,491.90
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Sep, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2023 Nissan
Sentra SV SE Special Edition CVT 2WD extended warranty
Payment Details
- Current Payment: 464 CAD/month + tax
- Residual Value: 9,828 CAD
- Months to End: 27 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 26,005 km/year
- Current Odometer: 91,000 km total
- Available Now: 20,233 km/year (1,686 per month)
- Excess Km Cost: 0.10 CAD/km
2024 Nissan
Sentra SV Automatique 2WD
Payment Details
- Current Payment: 368 CAD/month + tax
- Residual Value: 19,500 CAD
- Months to End: 15 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,100 km total
- Available Now: 28,720 km/year (2,393 per month)
2023 Mercedes-Benz
C 300 4MATIC Sedan Automatique AWD PREMIUM & PREMIUM PLUS & SPORT & INTELLIGENT DRIVE & PLATINUM GARD
Payment Details
- Current Payment: 954 CAD/month + tax
- Months to End: 21 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 21,500 km/year
- Current Odometer: 65,467 km total
- Available Now: 11,733 km/year (978 per month)
2020 Hyundai
Hyundai Elantra Preferred Automatique 2WD
Payment Details
- Current Payment: 125 CAD/month + tax
- Months to End: 18 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 120,000 km total
- Available Now: -13,333 km/year (-1,111 per month)
2024 Volkswagen
Golf R Automatique AWD
Payment Details
- Current Payment: 698 CAD/month + tax
- Residual Value: 24,000 CAD
- Months to End: 26 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 12,816 km total
- Available Now: 39,277 km/year (3,273 per month)
+ 30,000 cash
2023 Honda
Civic sport Automatique 2WD Civic sport
Payment Details
- Current Payment: 598 CAD/month + tax
- Cash Incentive: 30,000 CAD
- Payment After Incentive: -706 CAD/month + tax
- Months to End: 23 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 45,600 km total
- Available Now: 28,383 km/year (2,365 per month)
