Payment Analysis
521.00CAD/monthin Ottawa, ON
- 521.00 CAD/month
- 240.46 CAD/bi-weekly
- 120.23 CAD/week
- 6,252.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 588.73 CAD/month
- 271.72 CAD/bi-weekly
- 135.86 CAD/week
- 7,064.76 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
26,450 CAD
- Total Vehicle Debt: 47,727 CAD
- Paid so Far: 19,277 CAD (40% Paid)
- Remaining Lease Payments: 11,983 CAD
- Residual Value: 16,467 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 19,277 CAD Total Vehicle Value: 47,727 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 11,983 CAD
Term Paid so Far: 19,277 CAD Residual Value: 16,467 CAD
Cost to Own
Already Paid: 19,277 CAD (40%)
Cash Incentive: 2,000 CAD Buyout Price Today: 26,450 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 26,450 CAD
- 4.9%Interest Rate x 48 months
- 608 CAD/month + tax
- Total Payable: 29,181 CAD
- Total Interest: 2,731 CAD
- 8.9%Interest Rate x 48 months
- 657 CAD/month + tax
- Total Payable: 31,534 CAD
- Total Interest: 5,084 CAD
- 14.9%Interest Rate x 48 months
- 735 CAD/month + tax
- Total Payable: 35,270 CAD
- Total Interest: 8,820 CAD
At the end of the Lease Contract
Residual Value: 16,467 CAD (in 23 months)
- 4.9%Interest Rate x 48 months
- 378 CAD/month + tax
- Total Payable: 18,167 CAD
- Total Interest: 1,700 CAD
- 8.9%Interest Rate x 48 months
- 409 CAD/month + tax
- Total Payable: 19,632 CAD
- Total Interest: 3,165 CAD
- 14.9%Interest Rate x 48 months
- 457 CAD/month + tax
- Total Payable: 21,958 CAD
- Total Interest: 5,491 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
11.41
- + tax
- + fuel
- + insurance
- 13.69CAD/100km (TODAY without the Cash Incentive)
- 31.26CAD/100km (Original Contract back in Dec, 2022)
Time Analysis
Cost per day: (CAD)
14.27
- + tax
- + insurance
- + km driven & fuel
- 17.13CAD/day (Original Contract back in Dec, 2022)
Remaining Km
Can be driven up to:
877.93
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Dec, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2023 BMW
X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package
Payment Details
- Current Payment: 1,240 CAD/month + tax
- Original Downpayment: 3,398 CAD
- Residual Value: 34,028 CAD
- Months to End: 20 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 25,680 km/year (2,140 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Tesla
Model Y Automatique AWD
Payment Details
- Current Payment: 997 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 39,680 CAD
- Months to End: 12 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 54,288 km total
- Available Now: 29,045 km/year (2,420 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2020 Mercedes-Benz
GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint
Payment Details
- Current Payment: 642 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 570 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,789 CAD
- Months to End: 14 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 68,500 km total
- Available Now: -857 km/year (-71 per month)
- Excess Km Cost: 0.20 CAD/km
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 23 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 48,000 km/year (4,000 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,000 cash
2023 Ford
Mustang Mach E Select Automatique AWD Extended warranty
Payment Details
- Current Payment: 668 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 594 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 17,837 CAD
- Months to End: 27 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 25,333 km/year (2,111 per month)
2025 Subaru
Outback Limited XT CVT AWD
Payment Details
- Current Payment: 549 CAD/month + tax
- Residual Value: 27,872 CAD
- Months to End: 24 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,927 km total
- Available Now: 23,537 km/year (1,961 per month)
- Excess Km Cost: 0.10 CAD/km
