Payment Analysis

745.00CAD/monthin Calgary, AB
    Before Taxes:
  • 745.00 CAD/month
  • 343.85 CAD/bi-weekly
  • 171.92 CAD/week
  • 8,940.00 CAD/year
Incl. Alberta Taxes (5%):
  • 782.25 CAD/month
  • 361.04 CAD/bi-weekly
  • 180.52 CAD/week
  • 9,387.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,996 CAD

compared to leasing a BRAND NEW:

  • RAM 1500 SPORT
  • for 27 months
  • in AB
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,078
This Contract (CAD/month) 745
Monthly Difference 333 CAD/month
Remaining Term x 12 months
Total Monthly Difference = 3,996 CAD
Total Savings (CAD) = 3,996

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 61,940 CAD
  • Total Vehicle Debt: 97,700 CAD
  • Paid so Far: 35,760 CAD (36% Paid)
  • Remaining Lease Payments: 8,940 CAD
  • Residual Value: 53,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 35,760 CAD Total Vehicle Value: 97,700 CAD
36% Paid
64%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 8,940 CAD
Term Paid so Far: 35,760 CAD Residual Value: 53,000 CAD
0%
36%
9%
55%
Cost to Own
Already Paid: 35,760 CAD (36%)
Cash Incentive: 0 CAD Buyout Price Today: 61,940 CAD
36% Paid
0%
64%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 61,940 CAD

  • 4.9%Interest Rate x 48 months
  • 1,424 CAD/month + tax
  • Total Payable: 68,334 CAD
  • Total Interest: 6,394 CAD
  • 8.9%Interest Rate x 48 months
  • 1,538 CAD/month + tax
  • Total Payable: 73,845 CAD
  • Total Interest: 11,905 CAD
  • 14.9%Interest Rate x 48 months
  • 1,721 CAD/month + tax
  • Total Payable: 82,594 CAD
  • Total Interest: 20,654 CAD

At the end of the Lease Contract

Residual Value: 53,000 CAD (in 12 months)

  • 4.9%Interest Rate x 48 months
  • 1,218 CAD/month + tax
  • Total Payable: 58,471 CAD
  • Total Interest: 5,471 CAD
  • 8.9%Interest Rate x 48 months
  • 1,316 CAD/month + tax
  • Total Payable: 63,187 CAD
  • Total Interest: 10,187 CAD
  • 14.9%Interest Rate x 48 months
  • 1,472 CAD/month + tax
  • Total Payable: 70,673 CAD
  • Total Interest: 17,673 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
11.76
  • + tax
  • + fuel
  • + insurance
(or 0.12CAD per km)
  • 44.70CAD/100km (Original Contract back in Apr, 2018)
Time Analysis
Cost per day: (CAD)
24.49
  • + tax
  • + insurance
  • + km driven & fuel
(0.27CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,461.54
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Apr, 2018)

Similar Listings in Calgary

CAD/month x 45 months
2016 RAM 1500 st (ID: #43119)
337
Calgary
2016 RAM

1500 st Automatique AWD

Payment Details
  • Current Payment: 337 CAD/month + tax
  • Months to End: 45 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 138,000 km total
  • Available Now: -36,800 km/year (-3,067 per month)
See all Details
CAD/month x 30 months
2021 Jeep Gladiator (ID: #42744)
819
Calgary, ON
2021 Jeep

Gladiator Manuelle AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 819 CAD/month + tax
  • Residual Value: 30,000 CAD
  • Months to End: 30 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 39,015 km total
  • Available Now: 31,594 km/year (2,633 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details