Payment Analysis
506.32CAD/monthin Calgary, AB
- 506.32 CAD/month
- 233.69 CAD/bi-weekly
- 116.84 CAD/week
- 6,075.84 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 531.64 CAD/month
- 245.37 CAD/bi-weekly
- 122.69 CAD/week
- 6,379.63 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,448 ~ 4,748 CAD
compared to leasing a BRAND NEW:
- 2023 MAZDA CX-30 GS
- for 24 months
- in Alberta
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 590 |
|---|---|
| This Contract (CAD/month) | 506 |
| Monthly Difference | 84 CAD/month |
| Remaining Term | x 22 months |
| Total Monthly Difference | = 1,848 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 3,448 ~ 4,748 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
24,958 CAD
- Total Vehicle Debt: 44,698 CAD
- Paid so Far: 19,740 CAD (44% Paid)
- Remaining Lease Payments: 11,139 CAD
- Residual Value: 13,819 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 19,740 CAD Total Vehicle Value: 44,698 CAD
Vehicle Debt Breakdown
Downpayment: 500 CAD Remaining Term: 11,139 CAD
Term Paid so Far: 19,240 CAD Residual Value: 13,819 CAD
Cost to Own
Already Paid: 19,740 CAD (44%)
Cash Incentive: 0 CAD Buyout Price Today: 24,958 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 24,958 CAD
- 4.9%Interest Rate x 48 months
- 574 CAD/month + tax
- Total Payable: 27,535 CAD
- Total Interest: 2,576 CAD
- 8.9%Interest Rate x 48 months
- 620 CAD/month + tax
- Total Payable: 29,755 CAD
- Total Interest: 4,797 CAD
- 14.9%Interest Rate x 48 months
- 693 CAD/month + tax
- Total Payable: 33,280 CAD
- Total Interest: 8,322 CAD
At the end of the Lease Contract
Residual Value: 13,819 CAD (in 22 months)
- 4.9%Interest Rate x 48 months
- 318 CAD/month + tax
- Total Payable: 15,246 CAD
- Total Interest: 1,427 CAD
- 8.9%Interest Rate x 48 months
- 343 CAD/month + tax
- Total Payable: 16,475 CAD
- Total Interest: 2,656 CAD
- 14.9%Interest Rate x 48 months
- 384 CAD/month + tax
- Total Payable: 18,427 CAD
- Total Interest: 4,608 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
18.22
- + tax
- + fuel
- + insurance
- 30.38CAD/100km (Original Contract back in Mar, 2021)
Time Analysis
Cost per day: (CAD)
16.65
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
641.12
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Mar, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
+ 500 cash
SAVE ~9,700 CAD
2023 Tesla
ModelY Preformance Automatique AWD
Payment Details
- Current Payment: 949 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 934 CAD/month + tax
- Original Downpayment: 8,250 CAD
- Months to End: 34 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 12,706 km/year (1,059 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 3,000 cash
SAVE ~12,400 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 1,622 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 22 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 15,000 km/year (1,250 per month)
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
2021 Ford
Escape SE Automatique AWD
Payment Details
- Current Payment: 398 CAD/month + tax
- Residual Value: 12,592 CAD
- Months to End: 23 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 52,118 km total
- Available Now: 32,156 km/year (2,680 per month)
- Excess Km Cost: 0.12 CAD/km
+ 3,000 cash
2022 Toyota
Highlander Automatique AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 702 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 35 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 16,114 km/year (1,343 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Toyota
VENZA LIMITED Automatique AWD
Payment Details
- Current Payment: 835 CAD/month + tax
- Residual Value: 22,740 CAD
- Months to End: 47 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,556 km total
- Available Now: 18,241 km/year (1,520 per month)
+ 4,000 cash
2024 Honda
Crv hybrid Automatique AWD 2024 Honda Crv hybrid
Payment Details
- Current Payment: 954 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 1,092 CAD/month + tax
- Original Downpayment: 5,500 CAD
- Months to End: 29 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 17,931 km/year (1,494 per month)
- Excess Km Cost: 0.15 CAD/km
