Payment Analysis
289.00CAD/monthin Collingwood, ON
- 289.00 CAD/month
- 133.38 CAD/bi-weekly
- 66.69 CAD/week
- 3,468.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 326.57 CAD/month
- 150.72 CAD/bi-weekly
- 75.36 CAD/week
- 3,918.84 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,816 CAD
compared to leasing a BRAND NEW:
- Honda Civic SE
- for 32 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 377 |
|---|---|
| This Contract (CAD/month) | 289 |
| Monthly Difference | 88 CAD/month |
| Remaining Term | x 32 months |
| Total Monthly Difference | = 2,816 CAD |
| Total Savings (CAD) | = 2,816 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
19,818 CAD
- Total Vehicle Debt: 24,846 CAD
- Paid so Far: 5,028 CAD (20% Paid)
- Remaining Lease Payments: 9,248 CAD
- Residual Value: 10,570 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 5,028 CAD Total Vehicle Value: 24,846 CAD
Vehicle Debt Breakdown
Downpayment: 404 CAD Remaining Term: 9,248 CAD
Term Paid so Far: 4,624 CAD Residual Value: 10,570 CAD
Cost to Own
Already Paid: 5,028 CAD (20%)
Cash Incentive: 0 CAD Buyout Price Today: 19,818 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 19,818 CAD
- 4.9%Interest Rate x 48 months
- 455 CAD/month + tax
- Total Payable: 21,864 CAD
- Total Interest: 2,046 CAD
- 8.9%Interest Rate x 48 months
- 492 CAD/month + tax
- Total Payable: 23,627 CAD
- Total Interest: 3,809 CAD
- 14.9%Interest Rate x 48 months
- 551 CAD/month + tax
- Total Payable: 26,426 CAD
- Total Interest: 6,608 CAD
At the end of the Lease Contract
Residual Value: 10,570 CAD (in 32 months)
- 4.9%Interest Rate x 48 months
- 243 CAD/month + tax
- Total Payable: 11,661 CAD
- Total Interest: 1,091 CAD
- 8.9%Interest Rate x 48 months
- 263 CAD/month + tax
- Total Payable: 12,602 CAD
- Total Interest: 2,032 CAD
- 14.9%Interest Rate x 48 months
- 294 CAD/month + tax
- Total Payable: 14,095 CAD
- Total Interest: 3,525 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
12.33
- + tax
- + fuel
- + insurance
- 17.34CAD/100km (Original Contract back in Aug, 2018)
Time Analysis
Cost per day: (CAD)
9.50
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
540.87
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Aug, 2018)
Similar Listings in Toronto
2023 Tesla
MODEL Y Automatique 2WD
Payment Details
- Current Payment: 727 CAD/month + tax
- Months to End: 27 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 23,230 km total
- Available Now: 18,120 km/year (1,510 per month)
SAVE ~1,200 CAD
2023 Hyundai
IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 910 CAD/month + tax
- Months to End: 39 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 30,154 km/year (2,513 per month)
Deal Special Perks
2024 Ford
Mustangs Mache Preminum AWD Manuelle AWD
Payment Details
- Current Payment: 914 CAD/month + tax
- Original Downpayment: 4,900 CAD
- Residual Value: 67,000 CAD
- Months to End: 60 months (Jun, 2030)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 12,300 km total
- Available Now: 23,790 km/year (1,983 per month)
+ 5,000 cash
2023 Toyota
Highlander Limited - Platinum Automatique AWD Platinum - HUD, 360 CAMERA, PANAROMIC SUNROOF
Payment Details
- Current Payment: 728 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 884 CAD/month + tax
- Original Downpayment: 5,500 CAD
- Residual Value: 26,207 CAD
- Months to End: 32 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 75,000 km total
- Available Now: -5,625 km/year (-469 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,500 cash
2023 Toyota
Highlander Limited - Platinum Automatique AWD Platinum - HUD, 360 CAMERA, PANAROMIC SUNROOF
Payment Details
- Current Payment: 728 CAD/month + tax
- Required Payment: 1,500 CAD
- Payment Including Incentive: 775 CAD/month + tax
- Original Downpayment: 5,500 CAD
- Residual Value: 26,207 CAD
- Months to End: 32 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 75,000 km total
- Available Now: -5,625 km/year (-469 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Audi
quattro Technik 45 TFSI AWD Automatique AWD
Payment Details
- Current Payment: 780 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 21 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 29,000 km total
- Available Now: 20,000 km/year (1,667 per month)
