Payment Analysis

148.81CAD/monthin Cranbrook, BC
    Before Taxes:
  • 148.81 CAD/month
  • 68.68 CAD/bi-weekly
  • 34.34 CAD/week
  • 1,785.72 CAD/year
Incl. B.C. Taxes (12%):
  • 166.67 CAD/month
  • 76.92 CAD/bi-weekly
  • 38.46 CAD/week
  • 2,000.01 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 7,707 CAD
  • Total Vehicle Debt: 16,773 CAD
  • Paid so Far: 8,567 CAD (51% Paid)
  • Remaining Lease Payments: 1,637 CAD
  • Residual Value: 6,570 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 8,567 CAD Total Vehicle Value: 16,773 CAD
51% Paid
49%
Vehicle Debt Breakdown
Downpayment: 1,424 CAD Remaining Term: 1,637 CAD
Term Paid so Far: 7,143 CAD Residual Value: 6,570 CAD
8%
43%
9%
40%
Cost to Own
Already Paid: 8,567 CAD (51%)
Cash Incentive: 500 CAD Buyout Price Today: 7,707 CAD
51% Paid
2%
47%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 7,707 CAD

  • 4.9%Interest Rate x 48 months
  • 177 CAD/month + tax
  • Total Payable: 8,502 CAD
  • Total Interest: 796 CAD
  • 8.9%Interest Rate x 48 months
  • 191 CAD/month + tax
  • Total Payable: 9,188 CAD
  • Total Interest: 1,481 CAD
  • 14.9%Interest Rate x 48 months
  • 214 CAD/month + tax
  • Total Payable: 10,276 CAD
  • Total Interest: 2,570 CAD

At the end of the Lease Contract

Residual Value: 6,570 CAD (in 11 months)

  • 4.9%Interest Rate x 48 months
  • 151 CAD/month + tax
  • Total Payable: 7,248 CAD
  • Total Interest: 678 CAD
  • 8.9%Interest Rate x 48 months
  • 163 CAD/month + tax
  • Total Payable: 7,832 CAD
  • Total Interest: 1,263 CAD
  • 14.9%Interest Rate x 48 months
  • 183 CAD/month + tax
  • Total Payable: 8,760 CAD
  • Total Interest: 2,191 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
0.87
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
  • 1.25CAD/100km (TODAY without the Cash Incentive)
  • 5.95CAD/100km (Original Contract back in Jun, 2018)
Time Analysis
Cost per day: (CAD)
3.40
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
  • 4.89CAD/day (Original Contract back in Jun, 2018)
Remaining Km
Can be driven up to:
2,744.56
  • km/week
  • without any
  • additional costs
Excess km cost: 0.07CAD
  • 576.92km/week (Contract Original back in Jun, 2018)

Similar Listings in Vancouver

SAVE ~5,400 CAD
CAD/month x 37 months
2023 Mazda CX30 (ID: #52017)
544
North Vancouver, BC
2023 Mazda

CX30 Automatique AWD GT

Payment Details
  • Current Payment: 544 CAD/month + tax
  • Residual Value: 21,641 CAD
  • Months to End: 37 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 14,500 km total
  • Available Now: 16,054 km/year (1,338 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 6,000 cash
CAD/month x 9 months
2022 BMW BMW i4 M50 (ID: #46761)
1,304
Richmond, BC
2022 BMW

BMW i4 M50 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,304 CAD/month + tax
  • Required Payment: 6,000 CAD
  • Payment Including Incentive: 1,971 CAD/month + tax
  • Residual Value: 44,804 CAD
  • Months to End: 9 months (Jul, 2023)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 33,000 km total
  • Available Now: -41,778 km/year (-3,481 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 500 cash
CAD/month x 40 months
2022 Nissan SR (ID: #43239)
646
Burnaby
2022 Nissan

SR Automatique 2WD SR AA00 BASE

  • Warranty Complete Term
Payment Details
  • Current Payment: 646 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 633 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 11,709 CAD
  • Months to End: 40 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 882 km total
  • Available Now: 23,335 km/year (1,945 per month)
See all Details