Payment Analysis
148.81CAD/monthin Cranbrook, BC
- 148.81 CAD/month
- 68.68 CAD/bi-weekly
- 34.34 CAD/week
- 1,785.72 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 166.67 CAD/month
- 76.92 CAD/bi-weekly
- 38.46 CAD/week
- 2,000.01 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
10,088 CAD
- Total Vehicle Debt: 16,773 CAD
- Paid so Far: 6,186 CAD (36% Paid)
- Remaining Lease Payments: 4,018 CAD
- Residual Value: 6,570 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 6,186 CAD Total Vehicle Value: 16,773 CAD
Vehicle Debt Breakdown
Downpayment: 1,424 CAD Remaining Term: 4,018 CAD
Term Paid so Far: 4,762 CAD Residual Value: 6,570 CAD
Cost to Own
Already Paid: 6,186 CAD (36%)
Cash Incentive: 500 CAD Buyout Price Today: 10,088 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 10,088 CAD
- 4.9%Interest Rate x 48 months
- 232 CAD/month + tax
- Total Payable: 11,129 CAD
- Total Interest: 1,041 CAD
- 8.9%Interest Rate x 48 months
- 251 CAD/month + tax
- Total Payable: 12,026 CAD
- Total Interest: 1,939 CAD
- 14.9%Interest Rate x 48 months
- 280 CAD/month + tax
- Total Payable: 13,451 CAD
- Total Interest: 3,364 CAD
At the end of the Lease Contract
Residual Value: 6,570 CAD (in 27 months)
- 4.9%Interest Rate x 48 months
- 151 CAD/month + tax
- Total Payable: 7,248 CAD
- Total Interest: 678 CAD
- 8.9%Interest Rate x 48 months
- 163 CAD/month + tax
- Total Payable: 7,832 CAD
- Total Interest: 1,263 CAD
- 14.9%Interest Rate x 48 months
- 183 CAD/month + tax
- Total Payable: 8,760 CAD
- Total Interest: 2,191 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
2.69
- + tax
- + fuel
- + insurance
- 3.07CAD/100km (TODAY without the Cash Incentive)
- 5.95CAD/100km (Original Contract back in Jun, 2018)
Time Analysis
Cost per day: (CAD)
4.28
- + tax
- + insurance
- + km driven & fuel
- 4.89CAD/day (Original Contract back in Jun, 2018)
Remaining Km
Can be driven up to:
1,118.15
- km/week
- without any
- additional costs
- 576.92km/week (Contract Original back in Jun, 2018)
Similar Listings in Vancouver
SAVE ~2,900 CAD
2023 Mazda
CX30 Automatique AWD GT
Payment Details
- Current Payment: 544 CAD/month + tax
- Residual Value: 21,641 CAD
- Months to End: 20 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,500 km total
- Available Now: 29,700 km/year (2,475 per month)
Deal Special Perks
2025 KIA
Niro Wind+ Automatique 2WD
Payment Details
- Current Payment: 720 CAD/month + tax
- Residual Value: 23,414 CAD
- Months to End: 57 months (Jul, 2030)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,170 km total
- Available Now: 23,754 km/year (1,979 per month)
- Excess Km Cost: 0.12 CAD/km
2023 Hyundai
Kona EV Ultimate Automatique 2WD
Payment Details
- Current Payment: 490 CAD/month + tax
- Months to End: 21 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 17,350 km total
- Available Now: 25,895 km/year (2,158 per month)
2024 Hyundai
preferred Automatique 2WD
Payment Details
- Current Payment: 343 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 14,111 CAD
- Months to End: 35 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 19,886 km/year (1,657 per month)
- Excess Km Cost: 0.12 CAD/km
2022 Audi
A3 40 2.0T Komfort Automatique AWD
Payment Details
- Current Payment: 594 CAD/month + tax
- Residual Value: 18,603 CAD
- Months to End: 16 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 36,000 km/year (3,000 per month)
- Excess Km Cost: 0.15 CAD/km
+ 500 cash
2024 Mazda
CX-30 Automatique AWD
Payment Details
- Current Payment: 435 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 418 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 18,000 CAD
- Months to End: 29 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,500 km total
- Available Now: 28,345 km/year (2,362 per month)
- Excess Km Cost: 0.08 CAD/km
