Payment Analysis
700.00CAD/monthin Calgary, AB
- 700.00 CAD/month
- 323.08 CAD/bi-weekly
- 161.54 CAD/week
- 8,400.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 735.00 CAD/month
- 339.23 CAD/bi-weekly
- 169.62 CAD/week
- 8,820.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
48,664 ~ 49,964 CAD
compared to leasing a BRAND NEW:
- Lexus S 300 AWD F SPORT Series 1
- for 12 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 1,336 |
|---|---|
| This Contract (CAD/month) | 700 |
| Monthly Difference | 636 CAD/month |
| Remaining Term | x 74 months |
| Total Monthly Difference | = 47,064 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 48,664 ~ 49,964 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
78,544 CAD
- Total Vehicle Debt: 51,944 CAD
- Paid so Far: -26,600 CAD (-52% Paid)
- Remaining Lease Payments: 51,800 CAD
- Residual Value: 26,744 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -26,600 CAD Total Vehicle Value: 51,944 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 51,800 CAD
Term Paid so Far: -26,600 CAD Residual Value: 26,744 CAD
Cost to Own
Already Paid: -26,600 CAD (-52%)
Cash Incentive: 0 CAD Buyout Price Today: 78,544 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 78,544 CAD
- 4.9%Interest Rate x 48 months
- 1,805 CAD/month + tax
- Total Payable: 86,652 CAD
- Total Interest: 8,108 CAD
- 8.9%Interest Rate x 48 months
- 1,951 CAD/month + tax
- Total Payable: 93,640 CAD
- Total Interest: 15,096 CAD
- 14.9%Interest Rate x 48 months
- 2,182 CAD/month + tax
- Total Payable: 104,734 CAD
- Total Interest: 26,190 CAD
At the end of the Lease Contract
Residual Value: 26,744 CAD (in 74 months)
- 4.9%Interest Rate x 48 months
- 615 CAD/month + tax
- Total Payable: 29,505 CAD
- Total Interest: 2,761 CAD
- 8.9%Interest Rate x 48 months
- 664 CAD/month + tax
- Total Payable: 31,884 CAD
- Total Interest: 5,140 CAD
- 14.9%Interest Rate x 48 months
- 743 CAD/month + tax
- Total Payable: 35,662 CAD
- Total Interest: 8,918 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
167.10
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
23.01
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
96.67
- km/week
- without any
- additional costs
Similar Listings in Calgary
2023 Mercedes-Benz
CLA 35 AMG Automatique AWD Black
Payment Details
- Current Payment: 413 CAD/month + tax
- Original Downpayment: 24,000 CAD
- Months to End: 37 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 9,200 km total
- Available Now: -2,984 km/year (-249 per month)
2023 KIA
GT Line Automatique AWD
Payment Details
- Current Payment: 754 CAD/month + tax
- Months to End: 28 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,496 km total
- Available Now: 34,073 km/year (2,839 per month)
2023 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 892 CAD/month + tax
- Months to End: 14 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 43,714 km/year (3,643 per month)
- Excess Km Cost: 0.15 CAD/km
