Payment Analysis

1,220.35CAD/monthin Ottawa, ON
    Before Taxes:
  • 1,220.35 CAD/month
  • 563.24 CAD/bi-weekly
  • 281.62 CAD/week
  • 14,644.20 CAD/year
Incl. Ontario Taxes (13%):
  • 1,379.00 CAD/month
  • 636.46 CAD/bi-weekly
  • 318.23 CAD/week
  • 16,547.95 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 80,477 CAD
  • Total Vehicle Debt: 92,460 CAD
  • Paid so Far: 11,983 CAD (12% Paid)
  • Remaining Lease Payments: 43,933 CAD
  • Residual Value: 36,544 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 11,983 CAD Total Vehicle Value: 92,460 CAD
12% Paid
88%
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 43,933 CAD
Term Paid so Far: 10,983 CAD Residual Value: 36,544 CAD
1%
11%
48%
40%
Cost to Own
Already Paid: 11,983 CAD (12%)
Cash Incentive: 0 CAD Buyout Price Today: 80,477 CAD
12% Paid
0%
88%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 80,477 CAD

  • 4.9%Interest Rate x 48 months
  • 1,850 CAD/month + tax
  • Total Payable: 88,784 CAD
  • Total Interest: 8,308 CAD
  • 8.9%Interest Rate x 48 months
  • 1,999 CAD/month + tax
  • Total Payable: 95,945 CAD
  • Total Interest: 15,468 CAD
  • 14.9%Interest Rate x 48 months
  • 2,236 CAD/month + tax
  • Total Payable: 107,311 CAD
  • Total Interest: 26,834 CAD

At the end of the Lease Contract

Residual Value: 36,544 CAD (in 36 months)

  • 4.9%Interest Rate x 48 months
  • 840 CAD/month + tax
  • Total Payable: 40,317 CAD
  • Total Interest: 3,773 CAD
  • 8.9%Interest Rate x 48 months
  • 908 CAD/month + tax
  • Total Payable: 43,568 CAD
  • Total Interest: 7,024 CAD
  • 14.9%Interest Rate x 48 months
  • 1,015 CAD/month + tax
  • Total Payable: 48,729 CAD
  • Total Interest: 12,185 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
96.56
  • + tax
  • + fuel
  • + insurance
(or 0.97CAD per km)
Time Analysis
Cost per day: (CAD)
40.12
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
291.67
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Similar Listings in Toronto

+ 500 cash
CAD/month x 55 months
2024 Audi S3 Komfort (ID: #52609)
742
Stouffville
2024 Audi

S3 Komfort Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 742 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 733 CAD/month + tax
  • Original Downpayment: 752 CAD
  • Residual Value: 30,946 CAD
  • Months to End: 55 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,795 km total
  • Available Now: 15,536 km/year (1,295 per month)
  • Excess Km Cost: 1.00 CAD/km
See all Details
CAD/month x 17 months
2022 BMW BMW 440 I convertible (ID: #52466)
1,103
Mississauga
2022 BMW

BMW 440 I convertible Automatique AWD navigation, sports package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,103 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 40,668 CAD
  • Months to End: 17 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 30,000 km total
  • Available Now: 35,294 km/year (2,941 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 40 months
2023 Mercedes-Benz AMG E53 4MATIC Coupe (ID: #51555)
1,433
Aurora, Ontario
2023 Mercedes-Benz

AMG E53 4MATIC Coupe Automatique AWD First Class Lease Protection Package, Windshield Protection, Tire/RIM Protection, AMG Driver Package, Premium Package, 3-year maintenance package,

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,433 CAD/month + tax
  • Original Downpayment: 21,795 CAD
  • Residual Value: 44,873 CAD
  • Months to End: 40 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 3,168 km total
  • Available Now: 20,650 km/year (1,721 per month)
  • Excess Km Cost: 0.60 CAD/km
See all Details
+ 2,000 cash
CAD/month x 20 months
2022 Ford 2022 MUSTANG GT Premium 5.0 V8 (ID: #49545)
1,013
ETOBICOKE
2022 Ford

2022 MUSTANG GT Premium 5.0 V8 Automatique 2WD *Ice White Package *Premium (Fully Loaded)

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,013 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 913 CAD/month + tax
  • Original Downpayment: 5,904 CAD
  • Residual Value: 24,609 CAD
  • Months to End: 20 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 17,400 km/year (1,450 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 61 months
2017 Mercedes-Benz CLA 250 4Matic (ID: #3597)
790
Mississauga, ON
2017 Mercedes-Benz

CLA 250 4Matic Automatique AWD + 2 Years Service Warranty

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 790 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Residual Value: 28,000 CAD
  • Months to End: 61 months (Mar, 2019)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 27,900 km total
  • Available Now: 2,380 km/year (198 per month)
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details