Payment Analysis

475.00CAD/monthin Ottawa, ON
    Before Taxes:
  • 475.00 CAD/month
  • 219.23 CAD/bi-weekly
  • 109.62 CAD/week
  • 5,700.00 CAD/year
Incl. Ontario Taxes (13%):
  • 536.75 CAD/month
  • 247.73 CAD/bi-weekly
  • 123.87 CAD/week
  • 6,441.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 50,279 CAD
  • Total Vehicle Debt: 45,529 CAD
  • Paid so Far: -4,750 CAD (-11% Paid)
  • Remaining Lease Payments: 21,850 CAD
  • Residual Value: 28,429 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -4,750 CAD Total Vehicle Value: 45,529 CAD
-11% Paid
111%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 21,850 CAD
Term Paid so Far: -4,750 CAD Residual Value: 28,429 CAD
0%
-11%
48%
63%
Cost to Own
Already Paid: -4,750 CAD (-11%)
Cash Incentive: 0 CAD Buyout Price Today: 50,279 CAD
-11% Paid
0%
111%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 50,279 CAD

  • 4.9%Interest Rate x 48 months
  • 1,156 CAD/month + tax
  • Total Payable: 55,469 CAD
  • Total Interest: 5,190 CAD
  • 8.9%Interest Rate x 48 months
  • 1,249 CAD/month + tax
  • Total Payable: 59,943 CAD
  • Total Interest: 9,664 CAD
  • 14.9%Interest Rate x 48 months
  • 1,397 CAD/month + tax
  • Total Payable: 67,044 CAD
  • Total Interest: 16,765 CAD

At the end of the Lease Contract

Residual Value: 28,429 CAD (in 46 months)

  • 4.9%Interest Rate x 48 months
  • 653 CAD/month + tax
  • Total Payable: 31,364 CAD
  • Total Interest: 2,935 CAD
  • 8.9%Interest Rate x 48 months
  • 706 CAD/month + tax
  • Total Payable: 33,893 CAD
  • Total Interest: 5,464 CAD
  • 14.9%Interest Rate x 48 months
  • 790 CAD/month + tax
  • Total Payable: 37,908 CAD
  • Total Interest: 9,479 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
92.98
  • + tax
  • + fuel
  • + insurance
(or 0.93CAD per km)
Time Analysis
Cost per day: (CAD)
15.62
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
117.89
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Similar Listings in Ottawa

Tesla Lease Takeover in Ottawa: 2022 Tesla Model 3 Automatic 2WD ID:#
CAD/month x 24 months
2022 Tesla Model 3 (ID: #43822)
968
Ottawa, ON
2022 Tesla

Model 3 Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 968 CAD/month + tax
  • Original Downpayment: 1,192 CAD
  • Months to End: 24 months (May, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,203 km total
  • Available Now: 28,899 km/year (2,408 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
Lease Takeover Temporary Image
CAD/month x 39 months
2022 Honda Civic Sport (ID: #52859)
585
Ottawa
2022 Honda

Civic Sport Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 585 CAD/month + tax
  • Residual Value: 12,737 CAD
  • Months to End: 39 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 29,999 km total
  • Available Now: 15,385 km/year (1,282 per month)
See all Details
+ More similar deals