Payment Analysis
300.00CAD/monthin Thunder Bay, ON
- 300.00 CAD/month
- 138.46 CAD/bi-weekly
- 69.23 CAD/week
- 3,600.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 339.00 CAD/month
- 156.46 CAD/bi-weekly
- 78.23 CAD/week
- 4,068.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,870 CAD
compared to leasing a BRAND NEW:
- Honda Civic EX Sedan 2019
- for 42months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 344 |
|---|---|
| This Contract (CAD/month) | 300 |
| Monthly Difference | 44 CAD/month |
| Remaining Term | x 30 months |
| Total Monthly Difference | = 1,320 CAD |
| + Cash Incentive** (CAD) | + 550 |
| Total Savings (CAD) | = 1,870 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
17,450 CAD
- Total Vehicle Debt: 26,400 CAD
- Paid so Far: 8,400 CAD (31% Paid)
- Remaining Lease Payments: 9,000 CAD
- Residual Value: 9,000 CAD
- Cash Incentive: 550 CAD
Vehicle Debt & Value
Paid so far: 8,400 CAD Total Vehicle Value: 26,400 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,000 CAD
Term Paid so Far: 8,400 CAD Residual Value: 9,000 CAD
Cost to Own
Already Paid: 8,400 CAD (31%)
Cash Incentive: 550 CAD Buyout Price Today: 17,450 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 17,450 CAD
- 4.9%Interest Rate x 48 months
- 401 CAD/month + tax
- Total Payable: 19,251 CAD
- Total Interest: 1,801 CAD
- 8.9%Interest Rate x 48 months
- 433 CAD/month + tax
- Total Payable: 20,804 CAD
- Total Interest: 3,354 CAD
- 14.9%Interest Rate x 48 months
- 485 CAD/month + tax
- Total Payable: 23,269 CAD
- Total Interest: 5,819 CAD
At the end of the Lease Contract
Residual Value: 9,000 CAD (in 30 months)
- 4.9%Interest Rate x 48 months
- 207 CAD/month + tax
- Total Payable: 9,929 CAD
- Total Interest: 929 CAD
- 8.9%Interest Rate x 48 months
- 224 CAD/month + tax
- Total Payable: 10,730 CAD
- Total Interest: 1,730 CAD
- 14.9%Interest Rate x 48 months
- 250 CAD/month + tax
- Total Payable: 12,001 CAD
- Total Interest: 3,001 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
11.63
- + tax
- + fuel
- + insurance
- 12.39CAD/100km (TODAY without the Cash Incentive)
- 18.00CAD/100km (Original Contract back in Feb, 2018)
Time Analysis
Cost per day: (CAD)
9.26
- + tax
- + insurance
- + km driven & fuel
- 9.86CAD/day (Original Contract back in Feb, 2018)
Remaining Km
Can be driven up to:
558.97
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Feb, 2018)
Similar Listings in Toronto
2023 Tesla
MODEL Y Automatique 2WD
Payment Details
- Current Payment: 727 CAD/month + tax
- Months to End: 25 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 26,732 km total
- Available Now: 17,889 km/year (1,491 per month)
SAVE ~1,200 CAD
2023 Hyundai
IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 910 CAD/month + tax
- Months to End: 38 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 30,947 km/year (2,579 per month)
Deal Special Perks
2025 BMW
i4 Automatique AWD M50 xDrive Gran Coupé
Payment Details
- Current Payment: 1,269 CAD/month + tax
- Residual Value: 59,638 CAD
- Months to End: 19 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 3,699 km total
- Available Now: 12,822 km/year (1,068 per month)
2025 Toyota
Camry Hybrid Se Upgrade Automatique AWD
Payment Details
- Current Payment: 740 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 77 months (Jan, 2032)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 16,104 km/year (1,342 per month)
+ 500 cash
2024 Audi
A4 45TFSI Progressive S-Line Automatique AWD Black Package
Payment Details
- Current Payment: 793 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 778 CAD/month + tax
- Original Downpayment: 38 CAD
- Residual Value: 26 CAD
- Months to End: 33 months (May, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 17,455 km/year (1,455 per month)
- Excess Km Cost: 0.25 CAD/km
2024 Ford
Mustangs Mache Preminum AWD Manuelle AWD
Payment Details
- Current Payment: 914 CAD/month + tax
- Original Downpayment: 4,900 CAD
- Residual Value: 67,000 CAD
- Months to End: 58 months (Jun, 2030)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 12,300 km total
- Available Now: 24,610 km/year (2,051 per month)
