Payment Analysis
479.00CAD/monthin Orangeville, ON
- 479.00 CAD/month
- 221.08 CAD/bi-weekly
- 110.54 CAD/week
- 5,748.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 541.27 CAD/month
- 249.82 CAD/bi-weekly
- 124.91 CAD/week
- 6,495.24 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
-2,916 ~ -2,016 CAD
compared to leasing a BRAND NEW:
- 2023 JEEP® WRANGLER 4xe PHEV 4-DOOR RUBICON
- for 24 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 1,091 |
|---|---|
| This Contract (CAD/month) | 479 |
| Monthly Difference | 612 CAD/month |
| Remaining Term | x 7 months |
| Total Monthly Difference | = 4,284 CAD |
| - Required Payment** (CAD) | - 8,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = -2,916 ~ -2,016 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
69,353 CAD
- Total Vehicle Debt: 89,244 CAD
- Paid so Far: 27,891 CAD (31% Paid)
- Remaining Lease Payments: 3,353 CAD
- Residual Value: 58,000 CAD
- Required Payment: 8,000 CAD
Vehicle Debt & Value
Paid so far: 27,891 CAD Total Vehicle Value: 89,244 CAD
Vehicle Debt Breakdown
Downpayment: 14,000 CAD Remaining Term: 3,353 CAD
Term Paid so Far: 13,891 CAD Residual Value: 58,000 CAD
Cost to Own
Already Paid: 27,891 CAD (31%)
Required Payment: 8,000 CAD (8%)Buyout Price Today: 69,353 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 69,353 CAD
- 4.9%Interest Rate x 48 months
- 1,594 CAD/month + tax
- Total Payable: 76,513 CAD
- Total Interest: 7,160 CAD
- 8.9%Interest Rate x 48 months
- 1,723 CAD/month + tax
- Total Payable: 82,683 CAD
- Total Interest: 13,330 CAD
- 14.9%Interest Rate x 48 months
- 1,927 CAD/month + tax
- Total Payable: 92,478 CAD
- Total Interest: 23,125 CAD
At the end of the Lease Contract
Residual Value: 58,000 CAD (in 7 months)
- 4.9%Interest Rate x 48 months
- 1,333 CAD/month + tax
- Total Payable: 63,988 CAD
- Total Interest: 5,988 CAD
- 8.9%Interest Rate x 48 months
- 1,441 CAD/month + tax
- Total Payable: 69,148 CAD
- Total Interest: 11,148 CAD
- 14.9%Interest Rate x 48 months
- 1,611 CAD/month + tax
- Total Payable: 77,340 CAD
- Total Interest: 19,340 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
19.92
- + tax
- + fuel
- + insurance
- 5.88CAD/100km (TODAY without the Cash Incentive)
- 23.95CAD/100km (Original Contract back in May, 2022)
Time Analysis
Cost per day: (CAD)
53.32
- + tax
- + insurance
- + km driven & fuel
- 15.75CAD/day (Original Contract back in May, 2022)
Remaining Km
Can be driven up to:
1,879.12
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in May, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,654 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 7 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 26,914 km/year (2,243 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
+ 1,000 cash
2024 Nissan
Rogue SL CVT AWD
Payment Details
- Current Payment: 559 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 393 CAD/month + tax
- Original Downpayment: 1,135 CAD
- Residual Value: 32,960 CAD
- Months to End: 6 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 21,100 km total
- Available Now: 34,467 km/year (2,872 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 1,500 cash
2023 Jeep
Willy xe Automatique AWD Custome Preferred package 22W
Payment Details
- Current Payment: 612 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 564 CAD/month + tax
- Original Downpayment: 4,500 CAD
- Months to End: 31 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 19,000 km/year
- Current Odometer: 37,800 km total
- Available Now: 21,529 km/year (1,794 per month)
+ 2,000 cash
2024 Volkswagen
Atlas Execline 2.0 Automatique AWD
Payment Details
- Current Payment: 818 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 751 CAD/month + tax
- Residual Value: 29,038 CAD
- Months to End: 30 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 6,667 km/year (556 per month)
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 906 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 12 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 36,333 km/year (3,028 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
+ 2,000 cash
2023 Nissan
Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 661 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 12 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 5,000 km/year (417 per month)
- Excess Km Cost: 0.10 CAD/km
