Payment Analysis

459.00CAD/monthin Winnipeg, MB
    Before Taxes:
  • 459.00 CAD/month
  • 211.85 CAD/bi-weekly
  • 105.92 CAD/week
  • 5,508.00 CAD/year
Incl. Manitoba Taxes (13%):
  • 518.67 CAD/month
  • 239.39 CAD/bi-weekly
  • 119.69 CAD/week
  • 6,224.04 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 21,632 CAD
  • Total Vehicle Debt: 34,566 CAD
  • Paid so Far: 11,934 CAD (34% Paid)
  • Remaining Lease Payments: 10,098 CAD
  • Residual Value: 12,534 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 11,934 CAD Total Vehicle Value: 34,566 CAD
34% Paid
66%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,098 CAD
Term Paid so Far: 11,934 CAD Residual Value: 12,534 CAD
0%
34%
29%
37%
Cost to Own
Already Paid: 11,934 CAD (34%)
Cash Incentive: 1,000 CAD Buyout Price Today: 21,632 CAD
34% Paid
2%
64%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 21,632 CAD

  • 4.9%Interest Rate x 48 months
  • 497 CAD/month + tax
  • Total Payable: 23,865 CAD
  • Total Interest: 2,233 CAD
  • 8.9%Interest Rate x 48 months
  • 537 CAD/month + tax
  • Total Payable: 25,790 CAD
  • Total Interest: 4,158 CAD
  • 14.9%Interest Rate x 48 months
  • 601 CAD/month + tax
  • Total Payable: 28,845 CAD
  • Total Interest: 7,213 CAD

At the end of the Lease Contract

Residual Value: 12,534 CAD (in 22 months)

  • 4.9%Interest Rate x 48 months
  • 288 CAD/month + tax
  • Total Payable: 13,828 CAD
  • Total Interest: 1,294 CAD
  • 8.9%Interest Rate x 48 months
  • 311 CAD/month + tax
  • Total Payable: 14,943 CAD
  • Total Interest: 2,409 CAD
  • 14.9%Interest Rate x 48 months
  • 348 CAD/month + tax
  • Total Payable: 16,714 CAD
  • Total Interest: 4,179 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
13.89
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 15.42CAD/100km (TODAY without the Cash Incentive)
  • 27.54CAD/100km (Original Contract back in Jun, 2018)
Time Analysis
Cost per day: (CAD)
13.60
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 15.09CAD/day (Original Contract back in Jun, 2018)
Remaining Km
Can be driven up to:
687.06
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in Jun, 2018)

Similar Listings in Winnipeg

Lease Takeover Temporary Image
CAD/month x 13 months
2021 Audi Q3 Technik (ID: #52919)
746
Winnipeg
2021 Audi

Q3 Technik Automatique AWD Audi Technology Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 746 CAD/month + tax
  • Residual Value: 36,760 CAD
  • Months to End: 13 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 36,596 km total
  • Available Now: 32,681 km/year (2,723 per month)
See all Details
+ 1,000 cash
Lease Takeover Temporary Image
CAD/month x 40 months
2023 Honda HRV sport (ID: #49550)
454
Winnipeg
2023 Honda

HRV sport Automatique AWD

Payment Details
  • Current Payment: 454 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 429 CAD/month + tax
  • Months to End: 40 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 14,500 km total
  • Available Now: 25,150 km/year (2,096 per month)
See all Details
+ More similar deals