Payment Analysis
477.87CAD/monthin Toronto, ON
- 477.87 CAD/month
- 220.56 CAD/bi-weekly
- 110.28 CAD/week
- 5,734.44 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 539.99 CAD/month
- 249.23 CAD/bi-weekly
- 124.61 CAD/week
- 6,479.92 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
-6,376 ~ -5,476 CAD
compared to leasing a BRAND NEW:
- 2023 MDX PLATINUM ELITE
- for 36 months
- in Ontario
- $0 down payment
- 20,000 km/year
Leasing New (CAD/month) | 1,428 |
---|---|
This Contract (CAD/month) | 478 |
Monthly Difference | 951 CAD/month |
Remaining Term | x 24 months |
Total Monthly Difference | = 22,824 CAD |
- Required Payment** (CAD) | - 30,000 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = -6,376 ~ -5,476 |
** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
60,189 CAD
- Total Vehicle Debt: 73,658 CAD
- Paid so Far: 43,469 CAD (59% Paid)
- Remaining Lease Payments: 11,469 CAD
- Residual Value: 18,720 CAD
- Required Payment: 30,000 CAD
Vehicle Debt & Value
Paid so far: 43,469 CAD Total Vehicle Value: 73,658 CAD
Vehicle Debt Breakdown
Downpayment: 32,000 CAD Remaining Term: 11,469 CAD
Term Paid so Far: 11,469 CAD Residual Value: 18,720 CAD
Cost to Own
Already Paid: 43,469 CAD (59%)
Required Payment: 30,000 CAD (40%)Buyout Price Today: 60,189 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 60,189 CAD
- 4.9%Interest Rate x 48 months
- 1,383 CAD/month + tax
- Total Payable: 66,403 CAD
- Total Interest: 6,214 CAD
- 8.9%Interest Rate x 48 months
- 1,495 CAD/month + tax
- Total Payable: 71,758 CAD
- Total Interest: 11,569 CAD
- 14.9%Interest Rate x 48 months
- 1,672 CAD/month + tax
- Total Payable: 80,259 CAD
- Total Interest: 20,070 CAD
At the end of the Lease Contract
Residual Value: 18,720 CAD (in 24 months)
- 4.9%Interest Rate x 48 months
- 430 CAD/month + tax
- Total Payable: 20,653 CAD
- Total Interest: 1,933 CAD
- 8.9%Interest Rate x 48 months
- 465 CAD/month + tax
- Total Payable: 22,318 CAD
- Total Interest: 3,598 CAD
- 14.9%Interest Rate x 48 months
- 520 CAD/month + tax
- Total Payable: 24,962 CAD
- Total Interest: 6,242 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
58.12
- + tax
- + fuel
- + insurance
- 16.07CAD/100km (TODAY without the Cash Incentive)
- 23.89CAD/100km (Original Contract back in May, 2022)
Time Analysis
Cost per day: (CAD)
56.81
- + tax
- + insurance
- + km driven & fuel
- 15.71CAD/day (Original Contract back in May, 2022)
Remaining Km
Can be driven up to:
686.12
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in May, 2022)
Seller Contact Info
- Name: Mohamed Elgendy
- Location: Toronto, ON
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Acura 20” Wheel Glint Black Rims - $4080.80
Acura Precision Pro 48M/96,000Km - $1798
Rust Module/Paint/Interior - $2007
Acura Tire and Rim Protection – 48 Months
Finished in Liquid Carbon Metallic on Brown Leather interior, 3rd Row Seating, Air Conditioning, All Wheel Drive, Backup Camera, Blind Spot Detection, Bluetooth, Bluetooth Music Audio, Cruise Control, Dual Climate Control, Heated Seats, Heated Side View Mirrors, Heated Steering Wheel, Navigation, Power Side View Mirrors, Push Button Start, Remote Start, Running Boards, Steering Wheel Controls, Sunroof, Tinted Windows, Vented Seats, Push Button Shifting, Driver Memory Seat, Power Driver Seat.
Similar Listings in Toronto
+ 1,000 cash
SAVE ~6,300 CAD
2020 Jeep
Wrangler Unlimited Sahara Automatique AWD
Payment Details
- Current Payment: 678 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 595 CAD/month + tax
- Residual Value: 34,450 CAD
- Months to End: 12 months (May, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 72,000 km total
- Available Now: 22,000 km/year (1,833 per month)
Deal Special Perks
+ 6,000 cash
2022 BMW
X5 xDrive40i Sports Activity Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,443 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,871 CAD/month + tax
- Original Downpayment: 12,399 CAD
- Residual Value: 45,150 CAD
- Months to End: 14 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 17,454 km/year
- Current Odometer: 16,000 km total
- Available Now: 31,167 km/year (2,597 per month)
- Excess Km Cost: 0.25 CAD/km
+ 7,000 cash
SAVE ~10,200 CAD
2023 BMW
X3 xDrive 30i Automatique AWD Premium Essential
Payment Details
- Current Payment: 952 CAD/month + tax
- Cash Incentive: 7,000 CAD
- Payment After Incentive: 772 CAD/month + tax
- Residual Value: 28,175 CAD
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,038 km total
- Available Now: 15,065 km/year (1,255 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 2,000 cash
SAVE ~22,400 CAD
2022 BMW
X5 M50 Automatique AWD Premium Package, Technology Package
Payment Details
- Current Payment: 1,837 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,746 CAD/month + tax
- Residual Value: 45,448 CAD
- Months to End: 22 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 28,364 km/year (2,364 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
SAVE ~3,800 CAD
2022 Nissan
Rouge Platinum Automatique AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 24,718 km/year (2,060 per month)
Deal Special Perks
2022 Hyundai
venue Automatique 2WD
Payment Details
- Current Payment: 418 CAD/month + tax
- Original Downpayment: 167 CAD
- Residual Value: 10,959 CAD
- Months to End: 27 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 72,000 km total
- Available Now: 10,667 km/year (889 per month)
- Excess Km Cost: 0.12 CAD/km