Payment Analysis

750.95CAD/monthin Halifax, NS
    Before Taxes:
  • 750.95 CAD/month
  • 346.59 CAD/bi-weekly
  • 173.30 CAD/week
  • 9,011.40 CAD/year
Incl. Nova Scotia Taxes (15%):
  • 863.59 CAD/month
  • 398.58 CAD/bi-weekly
  • 199.29 CAD/week
  • 10,363.11 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 4,328 ~ 5,628 CAD

compared to leasing a BRAND NEW:

  • 2022 Audi Q3 45 TFSI q Komfort
  • for 36 months
  • in Nova Scotia
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 874
This Contract (CAD/month) 751
Monthly Difference 124 CAD/month
Remaining Term x 22 months
Total Monthly Difference = 2,728 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 4,328 ~ 5,628

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 37,961 CAD
  • Total Vehicle Debt: 57,486 CAD
  • Paid so Far: 19,525 CAD (33% Paid)
  • Remaining Lease Payments: 16,521 CAD
  • Residual Value: 21,440 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 19,525 CAD Total Vehicle Value: 57,486 CAD
33% Paid
67%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,521 CAD
Term Paid so Far: 19,525 CAD Residual Value: 21,440 CAD
0%
33%
29%
38%
Cost to Own
Already Paid: 19,525 CAD (33%)
Cash Incentive: 0 CAD Buyout Price Today: 37,961 CAD
33% Paid
0%
67%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 37,961 CAD

  • 4.9%Interest Rate x 48 months
  • 873 CAD/month + tax
  • Total Payable: 41,880 CAD
  • Total Interest: 3,919 CAD
  • 8.9%Interest Rate x 48 months
  • 943 CAD/month + tax
  • Total Payable: 45,258 CAD
  • Total Interest: 7,296 CAD
  • 14.9%Interest Rate x 48 months
  • 1,055 CAD/month + tax
  • Total Payable: 50,619 CAD
  • Total Interest: 12,658 CAD

At the end of the Lease Contract

Residual Value: 21,440 CAD (in 22 months)

  • 4.9%Interest Rate x 48 months
  • 493 CAD/month + tax
  • Total Payable: 23,654 CAD
  • Total Interest: 2,213 CAD
  • 8.9%Interest Rate x 48 months
  • 533 CAD/month + tax
  • Total Payable: 25,561 CAD
  • Total Interest: 4,121 CAD
  • 14.9%Interest Rate x 48 months
  • 596 CAD/month + tax
  • Total Payable: 28,590 CAD
  • Total Interest: 7,149 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
26.65
  • + tax
  • + fuel
  • + insurance
(or 0.27CAD per km)
  • 45.06CAD/100km (Original Contract back in Feb, 2022)
Time Analysis
Cost per day: (CAD)
24.69
  • + tax
  • + insurance
  • + km driven & fuel
(0.15CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
650.35
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Feb, 2022)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Halifax

CAD/month x 34 months
2022 Mercedes-Benz Glc300 (ID: #51749)
1,000
Bedford
2022 Mercedes-Benz

Glc300 Automatique AWD Intelligence light package + premium package+amg package +

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,000 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 31,151 CAD
  • Months to End: 34 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 10,500 km total
  • Available Now: 12,176 km/year (1,015 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 23 months
2022 Ford SEL Hybrid (ID: #51748)
256
Bridgewater, Nova Scotia
2022 Ford

SEL Hybrid Automatique AWD Leather interior, new tires

Payment Details
  • Current Payment: 256 CAD/month + tax
  • Residual Value: 15,682 CAD
  • Months to End: 23 months (Mar, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 53,000 km total
  • Available Now: 12,348 km/year (1,029 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 3,000 cash
CAD/month x 28 months
2022 Mazda Signature (ID: #43296)
760
Kingston Nova Scotia
2022 Mazda

Signature Automatique AWD Turbo AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 760 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 653 CAD/month + tax
  • Residual Value: 17,000 CAD
  • Months to End: 28 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 45,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 75,429 km/year (6,286 per month)
See all Details