Payment Analysis

281.27CAD/monthin Squamish, BC
    Before Taxes:
  • 281.27 CAD/month
  • 129.82 CAD/bi-weekly
  • 64.91 CAD/week
  • 3,375.24 CAD/year
Incl. B.C. Taxes (12%):
  • 315.02 CAD/month
  • 145.39 CAD/bi-weekly
  • 72.70 CAD/week
  • 3,780.27 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 25,644 CAD
  • Total Vehicle Debt: 30,301 CAD
  • Paid so Far: 3,657 CAD (12% Paid)
  • Remaining Lease Payments: 9,844 CAD
  • Residual Value: 16,800 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 3,657 CAD Total Vehicle Value: 30,301 CAD
12% Paid
88%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,844 CAD
Term Paid so Far: 3,657 CAD Residual Value: 16,800 CAD
0%
12%
32%
56%
Cost to Own
Already Paid: 3,657 CAD (12%)
Cash Incentive: 1,000 CAD Buyout Price Today: 25,644 CAD
12% Paid
3%
85%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 25,644 CAD

  • 4.9%Interest Rate x 48 months
  • 589 CAD/month + tax
  • Total Payable: 28,292 CAD
  • Total Interest: 2,647 CAD
  • 8.9%Interest Rate x 48 months
  • 637 CAD/month + tax
  • Total Payable: 30,573 CAD
  • Total Interest: 4,929 CAD
  • 14.9%Interest Rate x 48 months
  • 712 CAD/month + tax
  • Total Payable: 34,195 CAD
  • Total Interest: 8,551 CAD

At the end of the Lease Contract

Residual Value: 16,800 CAD (in 35 months)

  • 4.9%Interest Rate x 48 months
  • 386 CAD/month + tax
  • Total Payable: 18,534 CAD
  • Total Interest: 1,734 CAD
  • 8.9%Interest Rate x 48 months
  • 417 CAD/month + tax
  • Total Payable: 20,029 CAD
  • Total Interest: 3,229 CAD
  • 14.9%Interest Rate x 48 months
  • 467 CAD/month + tax
  • Total Payable: 22,402 CAD
  • Total Interest: 5,602 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
12.46
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 13.87CAD/100km (TODAY without the Cash Incentive)
  • 16.88CAD/100km (Original Contract back in Sep, 2018)
Time Analysis
Cost per day: (CAD)
8.31
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 9.25CAD/day (Original Contract back in Sep, 2018)
Remaining Km
Can be driven up to:
468.13
  • km/week
  • without any
  • additional costs
Excess km cost: 0.07CAD
  • 384.62km/week (Contract Original back in Sep, 2018)

Similar Listings in Vancouver

2021 Volvo

VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 873 CAD/month + tax
  • Residual Value: 40,309 CAD
  • Months to End: 3 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 45,541 km total
  • Available Now: 201,836 km/year (16,820 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 41 months
2025 Audi S3 Progressiv (ID: #58332)
841
Vancouver, BC
2025 Audi

S3 Progressiv Automatique AWD Advanced Handling Package

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 841 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 32,693 CAD
  • Months to End: 41 months (Jan, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 22,390 km/year (1,866 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,500 cash
CAD/month x 2 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 2,088 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 2 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 33 months
2023 Honda Si (ID: #49859)
679
Vancouver, BC
2023 Honda

Si Manuelle 2WD PLS TEXT FOR MORE INFO

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 679 CAD/month + tax
  • Original Downpayment: 1,786 CAD
  • Residual Value: 13,349 CAD
  • Months to End: 33 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,048 km total
  • Available Now: 42,164 km/year (3,514 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 37 months
2023 KIA Kia Rio LX Plus (ID: #64192)
457
Vancouver
2023 KIA

Kia Rio LX Plus Automatique 2WD

Payment Details
  • Current Payment: 457 CAD/month + tax
  • Months to End: 37 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,603 km total
  • Available Now: 28,669 km/year (2,389 per month)
See all Details
CAD/month x 11 months
2023 Infiniti Q50 (ID: #61826)
720
Langley, BC
2023 Infiniti

Q50 Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 720 CAD/month + tax
  • Months to End: 11 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 41,000 km total
  • Available Now: 16,364 km/year (1,364 per month)
  • Please note that this contract ends in less than a year.
See all Details