Payment Analysis
281.27CAD/monthin Squamish, BC
- 281.27 CAD/month
- 129.82 CAD/bi-weekly
- 64.91 CAD/week
- 3,375.24 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 315.02 CAD/month
- 145.39 CAD/bi-weekly
- 72.70 CAD/week
- 3,780.27 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
26,770 CAD
- Total Vehicle Debt: 30,301 CAD
- Paid so Far: 2,531 CAD (8% Paid)
- Remaining Lease Payments: 10,970 CAD
- Residual Value: 16,800 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 2,531 CAD Total Vehicle Value: 30,301 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,970 CAD
Term Paid so Far: 2,531 CAD Residual Value: 16,800 CAD
Cost to Own
Already Paid: 2,531 CAD (8%)
Cash Incentive: 1,000 CAD Buyout Price Today: 26,770 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 26,770 CAD
- 4.9%Interest Rate x 48 months
- 615 CAD/month + tax
- Total Payable: 29,533 CAD
- Total Interest: 2,764 CAD
- 8.9%Interest Rate x 48 months
- 665 CAD/month + tax
- Total Payable: 31,915 CAD
- Total Interest: 5,145 CAD
- 14.9%Interest Rate x 48 months
- 744 CAD/month + tax
- Total Payable: 35,696 CAD
- Total Interest: 8,926 CAD
At the end of the Lease Contract
Residual Value: 16,800 CAD (in 39 months)
- 4.9%Interest Rate x 48 months
- 386 CAD/month + tax
- Total Payable: 18,534 CAD
- Total Interest: 1,734 CAD
- 8.9%Interest Rate x 48 months
- 417 CAD/month + tax
- Total Payable: 20,029 CAD
- Total Interest: 3,229 CAD
- 14.9%Interest Rate x 48 months
- 467 CAD/month + tax
- Total Payable: 22,402 CAD
- Total Interest: 5,602 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
14.04
- + tax
- + fuel
- + insurance
- 15.45CAD/100km (TODAY without the Cash Incentive)
- 16.88CAD/100km (Original Contract back in Sep, 2018)
Time Analysis
Cost per day: (CAD)
8.40
- + tax
- + insurance
- + km driven & fuel
- 9.25CAD/day (Original Contract back in Sep, 2018)
Remaining Km
Can be driven up to:
420.12
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Sep, 2018)
Similar Listings in Vancouver
CAD/month x 0 months
2021 Volvo VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 (ID: #53814)
873
Coquitlam
2021 Volvo
VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD
Payment Details
- Current Payment: 873 CAD/month + tax
- Residual Value: 40,309 CAD
- Months to End: 1 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 45,541 km total
- Available Now: 605,508 km/year (50,459 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
2025 Audi
S3 Progressiv Automatique AWD Advanced Handling Package
Payment Details
- Current Payment: 841 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 32,693 CAD
- Months to End: 37 months (Jan, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,500 km total
- Available Now: 24,811 km/year (2,068 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,500 cash
2022 Honda
Civic LX CVT 2WD Winter Wires
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 922 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 6 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 70,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2025 Mazda
CX30 GX Automatique AWD
Payment Details
- Current Payment: 430 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 24,162 CAD
- Months to End: 43 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,991 km total
- Available Now: 17,026 km/year (1,419 per month)
- Excess Km Cost: 0.10 CAD/km
2024 BMW
i4 M50 Automatique AWD
Payment Details
- Current Payment: 1,326 CAD/month + tax
- Original Downpayment: 10,100 CAD
- Residual Value: 36,000 CAD
- Months to End: 33 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 19,000 km total
- Available Now: 10,545 km/year (879 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,000 cash
2024 Nissan
leaf EV Automatique AWD
Payment Details
- Current Payment: 565 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 482 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 22,000 CAD
- Months to End: 24 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 36,167 km/year (3,014 per month)
- Excess Km Cost: 0.10 CAD/km
