Payment Analysis
1,128.57CAD/monthin North Vancouver, BC
- 1,128.57 CAD/month
- 520.88 CAD/bi-weekly
- 260.44 CAD/week
- 13,542.84 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,264.00 CAD/month
- 583.38 CAD/bi-weekly
- 291.69 CAD/week
- 15,167.98 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
54,141 CAD
- Total Vehicle Debt: 96,932 CAD
- Paid so Far: 48,791 CAD (50% Paid)
- Remaining Lease Payments: 13,543 CAD
- Residual Value: 34,598 CAD
- Required Payment: 6,000 CAD
Vehicle Debt & Value
Paid so far: 48,791 CAD Total Vehicle Value: 96,932 CAD
Vehicle Debt Breakdown
Downpayment: 9,291 CAD Remaining Term: 13,543 CAD
Term Paid so Far: 39,500 CAD Residual Value: 34,598 CAD
Cost to Own
Already Paid: 48,791 CAD (50%)
Required Payment: 6,000 CAD (6%)Buyout Price Today: 54,141 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 54,141 CAD
- 4.9%Interest Rate x 48 months
- 1,244 CAD/month + tax
- Total Payable: 59,730 CAD
- Total Interest: 5,589 CAD
- 8.9%Interest Rate x 48 months
- 1,345 CAD/month + tax
- Total Payable: 64,547 CAD
- Total Interest: 10,406 CAD
- 14.9%Interest Rate x 48 months
- 1,504 CAD/month + tax
- Total Payable: 72,194 CAD
- Total Interest: 18,053 CAD
At the end of the Lease Contract
Residual Value: 34,598 CAD (in 12 months)
- 4.9%Interest Rate x 48 months
- 795 CAD/month + tax
- Total Payable: 38,170 CAD
- Total Interest: 3,572 CAD
- 8.9%Interest Rate x 48 months
- 859 CAD/month + tax
- Total Payable: 41,248 CAD
- Total Interest: 6,650 CAD
- 14.9%Interest Rate x 48 months
- 961 CAD/month + tax
- Total Payable: 46,135 CAD
- Total Interest: 11,537 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
28.00
- + tax
- + fuel
- + insurance
- 19.40CAD/100km (TODAY without the Cash Incentive)
- 56.43CAD/100km (Original Contract back in Aug, 2022)
Time Analysis
Cost per day: (CAD)
53.54
- + tax
- + insurance
- + km driven & fuel
- 37.10CAD/day (Original Contract back in Aug, 2022)
Remaining Km
Can be driven up to:
1,342.31
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Aug, 2022)
Seller Contact Info
- Name: Amir
- Location: North Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Already Pre-paid for next service, due in 40 days.
*** Clean Title ***
Car has always used premium chevron gas regularly detailed.
Selling to upgrade.
Similar Listings in Vancouver
+ 10,000 cash
2022 Tesla
Model s Automatique AWD Fsd
Payment Details
- Current Payment: 2,149 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 1,240 CAD/month + tax
- Months to End: 11 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 71,278 km total
- Available Now: 31,333 km/year (2,611 per month)
- Please note that this contract ends in less than a year.
2024 BMW
X2 M35i Sports Activity Coupe Automatique AWD M Sport Pro + Premium Enhanced Package
Payment Details
- Current Payment: 1,236 CAD/month + tax
- Original Downpayment: 1,431 CAD
- Residual Value: 67,700 CAD
- Months to End: 37 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,865 km total
- Available Now: 19,071 km/year (1,589 per month)
2016 Mazda
Mazda3 Automatique 2WD
Payment Details
- Current Payment: 489 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 10,283 CAD
- Months to End: 28 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 86,000 km total
- Available Now: 14,571 km/year (1,214 per month)
2023 BMW
i4 eDrive40 Automatique 2WD M package
Payment Details
- Current Payment: 1,152 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 23 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 64,000 km/year
- Current Odometer: 29,946 km total
- Available Now: 117,941 km/year (9,828 per month)
+ 5,000 cash
2023 Audi
Audi R8 V10 Performance Automatique AWD
Payment Details
- Current Payment: 4,938 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 4,771 CAD/month + tax
- Residual Value: 129,735 CAD
- Months to End: 30 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 17,500 km total
- Available Now: 18,600 km/year (1,550 per month)
- Excess Km Cost: 0.90 CAD/km
2023 BMW
430i Automatique AWD M Sport Package Pro, Premium Enhanced Package, Harman Kardon Speakers
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Original Downpayment: 2,400 CAD
- Months to End: 22 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 21,000 km total
- Available Now: 14,727 km/year (1,227 per month)