Payment Analysis
418.32CAD/monthin Vancouver, BC
- 418.32 CAD/month
- 193.07 CAD/bi-weekly
- 96.54 CAD/week
- 5,019.84 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 468.52 CAD/month
- 216.24 CAD/bi-weekly
- 108.12 CAD/week
- 5,622.22 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,280 ~ 3,180 CAD
compared to leasing a BRAND NEW:
- Mazda Mazda3 GT
- for 42 months
- in British Columbia
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 435 |
|---|---|
| This Contract (CAD/month) | 418 |
| Monthly Difference | 17 CAD/month |
| Remaining Term | x 40 months |
| Total Monthly Difference | = 680 CAD |
| + Cash Incentive** (CAD) | + 800 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 2,280 ~ 3,180 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
25,633 CAD
- Total Vehicle Debt: 29,780 CAD
- Paid so Far: 3,347 CAD (11% Paid)
- Remaining Lease Payments: 16,733 CAD
- Residual Value: 9,700 CAD
- Cash Incentive: 800 CAD
Vehicle Debt & Value
Paid so far: 3,347 CAD Total Vehicle Value: 29,780 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,733 CAD
Term Paid so Far: 3,347 CAD Residual Value: 9,700 CAD
Cost to Own
Already Paid: 3,347 CAD (11%)
Cash Incentive: 800 CAD Buyout Price Today: 25,633 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 25,633 CAD
- 4.9%Interest Rate x 48 months
- 589 CAD/month + tax
- Total Payable: 28,279 CAD
- Total Interest: 2,646 CAD
- 8.9%Interest Rate x 48 months
- 637 CAD/month + tax
- Total Payable: 30,560 CAD
- Total Interest: 4,927 CAD
- 14.9%Interest Rate x 48 months
- 712 CAD/month + tax
- Total Payable: 34,180 CAD
- Total Interest: 8,547 CAD
At the end of the Lease Contract
Residual Value: 9,700 CAD (in 40 months)
- 4.9%Interest Rate x 48 months
- 223 CAD/month + tax
- Total Payable: 10,702 CAD
- Total Interest: 1,001 CAD
- 8.9%Interest Rate x 48 months
- 241 CAD/month + tax
- Total Payable: 11,565 CAD
- Total Interest: 1,864 CAD
- 14.9%Interest Rate x 48 months
- 269 CAD/month + tax
- Total Payable: 12,935 CAD
- Total Interest: 3,235 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
27.00
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
13.10
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
340.38
- km/week
- without any
- additional costs
Similar Listings in Vancouver
CAD/month x 1 months
2021 Volvo VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 (ID: #53814)
873
Coquitlam
2021 Volvo
VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD
Payment Details
- Current Payment: 873 CAD/month + tax
- Residual Value: 40,309 CAD
- Months to End: 1 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 45,541 km total
- Available Now: 605,508 km/year (50,459 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
2025 Audi
S3 Progressiv Automatique AWD Advanced Handling Package
Payment Details
- Current Payment: 841 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 32,693 CAD
- Months to End: 39 months (Jan, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,500 km total
- Available Now: 23,538 km/year (1,962 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,500 cash
2022 Honda
Civic LX CVT 2WD Winter Wires
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 1,213 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 4 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 70,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
+ 2,000 cash
2024 Nissan
leaf EV Automatique AWD
Payment Details
- Current Payment: 565 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 488 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 22,000 CAD
- Months to End: 26 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 33,385 km/year (2,782 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Mazda
GS-L Automatique 2WD
Payment Details
- Current Payment: 466 CAD/month + tax
- Original Downpayment: 2,679 CAD
- Residual Value: 13,750 CAD
- Months to End: 24 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 23,407 km total
- Available Now: 27,463 km/year (2,289 per month)
- Excess Km Cost: 0.08 CAD/km
2023 KIA
Kia Rio LX Plus Automatique 2WD
Payment Details
- Current Payment: 457 CAD/month + tax
- Months to End: 35 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,603 km total
- Available Now: 30,308 km/year (2,526 per month)
