Payment Analysis
560.84CAD/monthin Ottawa, ON
- 560.84 CAD/month
- 258.85 CAD/bi-weekly
- 129.42 CAD/week
- 6,730.08 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 633.75 CAD/month
- 292.50 CAD/bi-weekly
- 146.25 CAD/week
- 7,604.99 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
-3,114 ~ -1,814 CAD
compared to leasing a BRAND NEW:
- Subaru Ascent Touring with Captain’s Chairs Automatic Transmission
- for 24 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 841 |
|---|---|
| This Contract (CAD/month) | 561 |
| Monthly Difference | 281 CAD/month |
| Remaining Term | x 6 months |
| Total Monthly Difference | = 1,686 CAD |
| - Required Payment** (CAD) | - 6,400 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = -3,114 ~ -1,814 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
40,076 CAD
- Total Vehicle Debt: 43,771 CAD
- Paid so Far: 10,095 CAD (23% Paid)
- Remaining Lease Payments: 3,365 CAD
- Residual Value: 30,311 CAD
- Required Payment: 6,400 CAD
Vehicle Debt & Value
Paid so far: 10,095 CAD Total Vehicle Value: 43,771 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 3,365 CAD
Term Paid so Far: 10,095 CAD Residual Value: 30,311 CAD
Cost to Own
Already Paid: 10,095 CAD (23%)
Required Payment: 6,400 CAD (14%)Buyout Price Today: 40,076 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 40,076 CAD
- 4.9%Interest Rate x 48 months
- 921 CAD/month + tax
- Total Payable: 44,213 CAD
- Total Interest: 4,137 CAD
- 8.9%Interest Rate x 48 months
- 995 CAD/month + tax
- Total Payable: 47,779 CAD
- Total Interest: 7,703 CAD
- 14.9%Interest Rate x 48 months
- 1,113 CAD/month + tax
- Total Payable: 53,439 CAD
- Total Interest: 13,363 CAD
At the end of the Lease Contract
Residual Value: 30,311 CAD (in 6 months)
- 4.9%Interest Rate x 48 months
- 697 CAD/month + tax
- Total Payable: 33,440 CAD
- Total Interest: 3,129 CAD
- 8.9%Interest Rate x 48 months
- 753 CAD/month + tax
- Total Payable: 36,137 CAD
- Total Interest: 5,826 CAD
- 14.9%Interest Rate x 48 months
- 842 CAD/month + tax
- Total Payable: 40,418 CAD
- Total Interest: 10,107 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
25.70
- + tax
- + fuel
- + insurance
- 8.86CAD/100km (TODAY without the Cash Incentive)
- 33.65CAD/100km (Original Contract back in Oct, 2022)
Time Analysis
Cost per day: (CAD)
53.51
- + tax
- + insurance
- + km driven & fuel
- 18.44CAD/day (Original Contract back in Oct, 2022)
Remaining Km
Can be driven up to:
1,461.54
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Oct, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2023 BMW
X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package
Payment Details
- Current Payment: 1,240 CAD/month + tax
- Original Downpayment: 3,398 CAD
- Residual Value: 34,028 CAD
- Months to End: 27 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 19,022 km/year (1,585 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Hyundai
Venue CVT 2WD Ultimate
Payment Details
- Current Payment: 524 CAD/month + tax
- Residual Value: 21,959 CAD
- Months to End: 10 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,693 km total
- Available Now: 35,168 km/year (2,931 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 1,000 cash
2020 Mercedes-Benz
GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint
Payment Details
- Current Payment: 642 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 475 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,789 CAD
- Months to End: 6 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 68,500 km total
- Available Now: -2,000 km/year (-167 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 30 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 36,800 km/year (3,067 per month)
- Excess Km Cost: 0.15 CAD/km
2025 Ford
ST Automatique AWD
Payment Details
- Current Payment: 530 CAD/month + tax
- Months to End: 20 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 51,000 km total
- Available Now: 4,400 km/year (367 per month)
2024 Volkswagen
Atlas cross sport Automatique AWD R Line
Payment Details
- Current Payment: 988 CAD/month + tax
- Months to End: 28 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 26,000 km total
- Available Now: 23,143 km/year (1,929 per month)
