Payment Analysis
560.84CAD/monthin Ottawa, ON
- 560.84 CAD/month
- 258.85 CAD/bi-weekly
- 129.42 CAD/week
- 6,730.08 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 633.75 CAD/month
- 292.50 CAD/bi-weekly
- 146.25 CAD/week
- 7,604.99 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
258 ~ 1,558 CAD
compared to leasing a BRAND NEW:
- Subaru Ascent Touring with Captain’s Chairs Automatic Transmission
- for 24 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 841 |
|---|---|
| This Contract (CAD/month) | 561 |
| Monthly Difference | 281 CAD/month |
| Remaining Term | x 18 months |
| Total Monthly Difference | = 5,058 CAD |
| - Required Payment** (CAD) | - 6,400 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 258 ~ 1,558 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
46,806 CAD
- Total Vehicle Debt: 43,771 CAD
- Paid so Far: 3,365 CAD (7% Paid)
- Remaining Lease Payments: 10,095 CAD
- Residual Value: 30,311 CAD
- Required Payment: 6,400 CAD
Vehicle Debt & Value
Paid so far: 3,365 CAD Total Vehicle Value: 43,771 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,095 CAD
Term Paid so Far: 3,365 CAD Residual Value: 30,311 CAD
Cost to Own
Already Paid: 3,365 CAD (7%)
Required Payment: 6,400 CAD (14%)Buyout Price Today: 46,806 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 46,806 CAD
- 4.9%Interest Rate x 48 months
- 1,076 CAD/month + tax
- Total Payable: 51,638 CAD
- Total Interest: 4,832 CAD
- 8.9%Interest Rate x 48 months
- 1,163 CAD/month + tax
- Total Payable: 55,802 CAD
- Total Interest: 8,996 CAD
- 14.9%Interest Rate x 48 months
- 1,300 CAD/month + tax
- Total Payable: 62,413 CAD
- Total Interest: 15,607 CAD
At the end of the Lease Contract
Residual Value: 30,311 CAD (in 18 months)
- 4.9%Interest Rate x 48 months
- 697 CAD/month + tax
- Total Payable: 33,440 CAD
- Total Interest: 3,129 CAD
- 8.9%Interest Rate x 48 months
- 753 CAD/month + tax
- Total Payable: 36,137 CAD
- Total Interest: 5,826 CAD
- 14.9%Interest Rate x 48 months
- 842 CAD/month + tax
- Total Payable: 40,418 CAD
- Total Interest: 10,107 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
43.41
- + tax
- + fuel
- + insurance
- 26.57CAD/100km (TODAY without the Cash Incentive)
- 33.65CAD/100km (Original Contract back in Oct, 2022)
Time Analysis
Cost per day: (CAD)
30.13
- + tax
- + insurance
- + km driven & fuel
- 18.44CAD/day (Original Contract back in Oct, 2022)
Remaining Km
Can be driven up to:
487.18
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Oct, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2023 BMW
X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package
Payment Details
- Current Payment: 1,240 CAD/month + tax
- Original Downpayment: 3,398 CAD
- Residual Value: 34,028 CAD
- Months to End: 15 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 34,240 km/year (2,853 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Mercedes-Benz
EQB 350 4-MATIC Automatique AWD (1) Premium package (including upgraded speaker system and a head-up display, 360 degree view camera) Night package (AMG line exterior night package) (2) Intelligent Drive package (3) Black fabric roof liner (4) Black open-pore linden wood trim
Payment Details
- Current Payment: 885 CAD/month + tax
- Months to End: 19 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 49,900 km/year
- Current Odometer: 32,000 km total
- Available Now: 103,226 km/year (8,602 per month)
- Excess Km Cost: 0.20 CAD/km
+ 1,000 cash
2020 Mercedes-Benz
GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint
Payment Details
- Current Payment: 642 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 586 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,789 CAD
- Months to End: 18 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 68,500 km total
- Available Now: -667 km/year (-56 per month)
- Excess Km Cost: 0.20 CAD/km
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 18 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 61,333 km/year (5,111 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Ford
Bronco Automatique AWD
Payment Details
- Current Payment: 600 CAD/month + tax
- Months to End: 24 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 31,000 km total
- Available Now: 24,500 km/year (2,042 per month)
2025 Volkswagen
Tiguan Highline Automatique AWD
Payment Details
- Current Payment: 594 CAD/month + tax
- Residual Value: 25,172 CAD
- Months to End: 37 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 25,919 km/year (2,160 per month)
