Payment Analysis
593.00CAD/monthin Surrey, BC
- 593.00 CAD/month
- 273.69 CAD/bi-weekly
- 136.85 CAD/week
- 7,116.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 664.16 CAD/month
- 306.54 CAD/bi-weekly
- 153.27 CAD/week
- 7,969.92 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,300 ~ 6,200 CAD
compared to leasing a BRAND NEW:
- Lexus IS 300 F Sport
- for 24 months
- in British Columbia
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 683 |
|---|---|
| This Contract (CAD/month) | 593 |
| Monthly Difference | 90 CAD/month |
| Remaining Term | x 50 months |
| Total Monthly Difference | = 4,500 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 5,300 ~ 6,200 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
68,150 CAD
- Total Vehicle Debt: 63,948 CAD
- Paid so Far: -4,202 CAD (-7% Paid)
- Remaining Lease Payments: 29,650 CAD
- Residual Value: 38,500 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -4,202 CAD Total Vehicle Value: 63,948 CAD
Vehicle Debt Breakdown
Downpayment: 4,100 CAD Remaining Term: 29,650 CAD
Term Paid so Far: -8,302 CAD Residual Value: 38,500 CAD
Cost to Own
Already Paid: -4,202 CAD (-7%)
Cash Incentive: 0 CAD Buyout Price Today: 68,150 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 68,150 CAD
- 4.9%Interest Rate x 48 months
- 1,566 CAD/month + tax
- Total Payable: 75,185 CAD
- Total Interest: 7,035 CAD
- 8.9%Interest Rate x 48 months
- 1,693 CAD/month + tax
- Total Payable: 81,249 CAD
- Total Interest: 13,099 CAD
- 14.9%Interest Rate x 48 months
- 1,893 CAD/month + tax
- Total Payable: 90,874 CAD
- Total Interest: 22,724 CAD
At the end of the Lease Contract
Residual Value: 38,500 CAD (in 50 months)
- 4.9%Interest Rate x 48 months
- 885 CAD/month + tax
- Total Payable: 42,474 CAD
- Total Interest: 3,974 CAD
- 8.9%Interest Rate x 48 months
- 956 CAD/month + tax
- Total Payable: 45,900 CAD
- Total Interest: 7,400 CAD
- 14.9%Interest Rate x 48 months
- 1,070 CAD/month + tax
- Total Payable: 51,338 CAD
- Total Interest: 12,838 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
52.95
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
19.50
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
258.46
- km/week
- without any
- additional costs
Similar Listings in Vancouver
2022 BMW
i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 21 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 14,857 km/year (1,238 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 3,050 cash
2023 Mazda
CX-5 Automatique AWD GT Sport Design
Payment Details
- Current Payment: 594 CAD/month + tax
- Cash Incentive: 3,050 CAD
- Payment After Incentive: 489 CAD/month + tax
- Residual Value: 23,730 CAD
- Months to End: 29 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 20,552 km/year (1,713 per month)
- Excess Km Cost: 0.08 CAD/km
+ 500 cash
2023 Polestar
Polestar 2 Automatique AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,286 CAD/month + tax
- Months to End: 25 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 13,080 km/year (1,090 per month)
+ 2,500 cash
2023 Audi
A4 Technik Automatique AWD Black Competition Package
Payment Details
- Current Payment: 855 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 936 CAD/month + tax
- Residual Value: 26,906 CAD
- Months to End: 31 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 4,350 km total
- Available Now: 16,897 km/year (1,408 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
2024 Hyundai
Essential Automatique 2WD
Payment Details
- Current Payment: 496 CAD/month + tax
- Months to End: 28 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 18,000 km/year (1,500 per month)
+ 2,000 cash
2023 Tesla
Standard Range Automatique 2WD
Payment Details
- Current Payment: 633 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 562 CAD/month + tax
- Original Downpayment: 9,250 CAD
- Months to End: 28 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 22,967 km total
- Available Now: 17,586 km/year (1,465 per month)
