Payment Analysis

398.00CAD/monthin Windsor, ON
    Before Taxes:
  • 398.00 CAD/month
  • 183.69 CAD/bi-weekly
  • 91.85 CAD/week
  • 4,776.00 CAD/year
Incl. Ontario Taxes (13%):
  • 449.74 CAD/month
  • 207.57 CAD/bi-weekly
  • 103.79 CAD/week
  • 5,396.88 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 23,226 CAD
  • Total Vehicle Debt: 30,706 CAD
  • Paid so Far: 6,980 CAD (22% Paid)
  • Remaining Lease Payments: 14,726 CAD
  • Residual Value: 9,000 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 6,980 CAD Total Vehicle Value: 30,706 CAD
22% Paid
78%
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 14,726 CAD
Term Paid so Far: 3,980 CAD Residual Value: 9,000 CAD
9%
13%
48%
30%
Cost to Own
Already Paid: 6,980 CAD (22%)
Cash Incentive: 500 CAD Buyout Price Today: 23,226 CAD
22% Paid
1%
77%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 23,226 CAD

  • 4.9%Interest Rate x 48 months
  • 534 CAD/month + tax
  • Total Payable: 25,624 CAD
  • Total Interest: 2,398 CAD
  • 8.9%Interest Rate x 48 months
  • 577 CAD/month + tax
  • Total Payable: 27,690 CAD
  • Total Interest: 4,464 CAD
  • 14.9%Interest Rate x 48 months
  • 645 CAD/month + tax
  • Total Payable: 30,971 CAD
  • Total Interest: 7,745 CAD

At the end of the Lease Contract

Residual Value: 9,000 CAD (in 37 months)

  • 4.9%Interest Rate x 48 months
  • 207 CAD/month + tax
  • Total Payable: 9,929 CAD
  • Total Interest: 929 CAD
  • 8.9%Interest Rate x 48 months
  • 224 CAD/month + tax
  • Total Payable: 10,730 CAD
  • Total Interest: 1,730 CAD
  • 14.9%Interest Rate x 48 months
  • 250 CAD/month + tax
  • Total Payable: 12,001 CAD
  • Total Interest: 3,001 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
17.80
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
  • 18.43CAD/100km (TODAY without the Cash Incentive)
  • 19.10CAD/100km (Original Contract back in Jun, 2018)
Time Analysis
Cost per day: (CAD)
12.64
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
  • 13.08CAD/day (Original Contract back in Jun, 2018)
Remaining Km
Can be driven up to:
498.44
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 480.77km/week (Contract Original back in Jun, 2018)

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 2 months
2022 BMW Alpina XB7 (ID: #54460)
3,083
Toronto, ON
2022 BMW

Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,083 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,583 CAD/month + tax
  • Original Downpayment: 3,416 CAD
  • Months to End: 2 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 94,200 km/year (7,850 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,500 cash
CAD/month x 18 months
2022 Mercedes-Benz GLC 43 AMG (ID: #55730)
1,031
Toronto, ON
2022 Mercedes-Benz

GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package

Payment Details
  • Current Payment: 1,031 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 948 CAD/month + tax
  • Original Downpayment: 12,983 CAD
  • Residual Value: 39,797 CAD
  • Months to End: 18 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,000 km total
  • Available Now: 24,222 km/year (2,019 per month)
  • Excess Km Cost: 0.30 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 7 months
2023 Nissan Rogue SV (ID: #52304)
494
Niagara Falls, ON
2023 Nissan

Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM

  • Warranty Complete Term
Payment Details
  • Current Payment: 494 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 780 CAD/month + tax
  • Original Downpayment: 2,168 CAD
  • Residual Value: 28,748 CAD
  • Months to End: 7 months (Dec, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 8,571 km/year (714 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
SAVE ~2,900 CAD
CAD/month x 25 months
2022 Nissan Rouge Platinum (ID: #47342)
745
Mississuaga, ON
2022 Nissan

Rouge Platinum Automatique AWD Tricare Hazard Protect

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 745 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 16,707 CAD
  • Months to End: 25 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 38,560 km/year (3,213 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 30,000 cash
SAVE ~-19,200 CAD
CAD/month x 10 months
2022 Acura MDX SH-AWD Platinum Elite (ID: #44869)
478
Toronto, ON
2022 Acura

MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 478 CAD/month + tax
  • Required Payment: 30,000 CAD
  • Payment Including Incentive: 3,478 CAD/month + tax
  • Original Downpayment: 32,000 CAD
  • Residual Value: 18,720 CAD
  • Months to End: 10 months (May, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 24,644 km total
  • Available Now: 85,627 km/year (7,136 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,500 cash
SAVE ~-37,600 CAD
CAD/month x 38 months
2024 Genesis GV80 3.5T Prestige, 7 Seat (ID: #16251)
1,533
London, ON
2024 Genesis

GV80 3.5T Prestige, 7 Seat Automatique AWD Service is free during the lease period

Payment Details
  • Current Payment: 1,533 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 1,494 CAD/month + tax
  • Residual Value: 39,818 CAD
  • Months to End: 38 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,200 km total
  • Available Now: 23,937 km/year (1,995 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details