Payment Analysis

764.00CAD/monthin St. John's, NL
    Before Taxes:
  • 764.00 CAD/month
  • 352.62 CAD/bi-weekly
  • 176.31 CAD/week
  • 9,168.00 CAD/year
Incl. Newfoundland & L. Taxes (15%):
  • 878.60 CAD/month
  • 405.51 CAD/bi-weekly
  • 202.75 CAD/week
  • 10,543.20 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 57,908 CAD
  • Total Vehicle Debt: 54,088 CAD
  • Paid so Far: -3,820 CAD (-8% Paid)
  • Remaining Lease Payments: 35,908 CAD
  • Residual Value: 22,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -3,820 CAD Total Vehicle Value: 54,088 CAD
-8% Paid
108%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 35,908 CAD
Term Paid so Far: -3,820 CAD Residual Value: 22,000 CAD
0%
-8%
66%
42%
Cost to Own
Already Paid: -3,820 CAD (-8%)
Cash Incentive: 0 CAD Buyout Price Today: 57,908 CAD
-8% Paid
0%
108%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 57,908 CAD

  • 4.9%Interest Rate x 48 months
  • 1,331 CAD/month + tax
  • Total Payable: 63,886 CAD
  • Total Interest: 5,978 CAD
  • 8.9%Interest Rate x 48 months
  • 1,438 CAD/month + tax
  • Total Payable: 69,038 CAD
  • Total Interest: 11,130 CAD
  • 14.9%Interest Rate x 48 months
  • 1,609 CAD/month + tax
  • Total Payable: 77,217 CAD
  • Total Interest: 19,309 CAD

At the end of the Lease Contract

Residual Value: 22,000 CAD (in 47 months)

  • 4.9%Interest Rate x 48 months
  • 506 CAD/month + tax
  • Total Payable: 24,271 CAD
  • Total Interest: 2,271 CAD
  • 8.9%Interest Rate x 48 months
  • 546 CAD/month + tax
  • Total Payable: 26,228 CAD
  • Total Interest: 4,228 CAD
  • 14.9%Interest Rate x 48 months
  • 611 CAD/month + tax
  • Total Payable: 29,336 CAD
  • Total Interest: 7,336 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
224.43
  • + tax
  • + fuel
  • + insurance
(or 2.24CAD per km)
Time Analysis
Cost per day: (CAD)
25.12
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
78.56
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD

Similar Listings in St. John's

CAD/month x 24 months
2024 KIA EX HEV 4DR (ID: #59114)
697
St Johns
2024 KIA

EX HEV 4DR Automatique AWD

Payment Details
  • Current Payment: 697 CAD/month + tax
  • Original Downpayment: 597 CAD
  • Residual Value: 28,172 CAD
  • Months to End: 24 months (May, 2027)
Vehicle Status
  • Contract Allowance: 10,000 km/year
  • Current Odometer: 14,800 km total
  • Available Now: 7,600 km/year (633 per month)
See all Details
CAD/month x 30 months
2024 Honda HONDA 2025 CRV-LX AWD (ID: #57936)
287
St John’s NL
2024 Honda

HONDA 2025 CRV-LX AWD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 287 CAD/month + tax
  • Original Downpayment: 4,800 CAD
  • Residual Value: 22,344 CAD
  • Months to End: 30 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 60,000 km/year
  • Current Odometer: 3,200 km total
  • Available Now: 70,720 km/year (5,893 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 16 months
2022 Ford Escape SE (ID: #54789)
601
St. John’s
2022 Ford

Escape SE Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 601 CAD/month + tax
  • Residual Value: 18,000 CAD
  • Months to End: 16 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 54,000 km total
  • Available Now: 34,500 km/year (2,875 per month)
See all Details
CAD/month x 16 months
2022 Mazda CX-30 GX (ID: #44859)
465
Conception Bay South, NL
2022 Mazda

CX-30 GX Automatique AWD Luxury package

Payment Details
  • Current Payment: 465 CAD/month + tax
  • Residual Value: 17,366 CAD
  • Months to End: 16 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 57,375 km/year (4,781 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details