Payment Analysis
1,473.96CAD/monthin Toronto, ON
- 1,473.96 CAD/month
- 680.29 CAD/bi-weekly
- 340.14 CAD/week
- 17,687.52 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,665.57 CAD/month
- 768.73 CAD/bi-weekly
- 384.36 CAD/week
- 19,986.90 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
26,224 ~ 27,524 CAD
compared to leasing a BRAND NEW:
- Mercedes-Benz CLS530 4Matic Coupe
- for 24 months
- in Ontario
- $0 down payment
- 27,000 km/year
| Leasing New (CAD/month) | 1,905 |
|---|---|
| This Contract (CAD/month) | 1,474 |
| Monthly Difference | 432 CAD/month |
| Remaining Term | x 57 months |
| Total Monthly Difference | = 24,624 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 26,224 ~ 27,524 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
128,291 CAD
- Total Vehicle Debt: 97,338 CAD
- Paid so Far: -30,953 CAD (-32% Paid)
- Remaining Lease Payments: 84,016 CAD
- Residual Value: 44,275 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -30,953 CAD Total Vehicle Value: 97,338 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 84,016 CAD
Term Paid so Far: -30,953 CAD Residual Value: 44,275 CAD
Cost to Own
Already Paid: -30,953 CAD (-32%)
Cash Incentive: 0 CAD Buyout Price Today: 128,291 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 128,291 CAD
- 4.9%Interest Rate x 48 months
- 2,949 CAD/month + tax
- Total Payable: 141,535 CAD
- Total Interest: 13,244 CAD
- 8.9%Interest Rate x 48 months
- 3,186 CAD/month + tax
- Total Payable: 152,949 CAD
- Total Interest: 24,658 CAD
- 14.9%Interest Rate x 48 months
- 3,564 CAD/month + tax
- Total Payable: 171,068 CAD
- Total Interest: 42,778 CAD
At the end of the Lease Contract
Residual Value: 44,275 CAD (in 57 months)
- 4.9%Interest Rate x 48 months
- 1,018 CAD/month + tax
- Total Payable: 48,846 CAD
- Total Interest: 4,571 CAD
- 8.9%Interest Rate x 48 months
- 1,100 CAD/month + tax
- Total Payable: 52,785 CAD
- Total Interest: 8,510 CAD
- 14.9%Interest Rate x 48 months
- 1,230 CAD/month + tax
- Total Payable: 59,038 CAD
- Total Interest: 14,763 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
212.70
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
48.46
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
159.92
- km/week
- without any
- additional costs
Similar Listings in Toronto
+ 2,000 cash
2024 Audi
S5 Sportback Progressiv Automatique AWD 360 camera, 20" wheels, Prepaid maintenance, lease excess wear waiverca
Payment Details
- Current Payment: 1,024 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 953 CAD/month + tax
- Months to End: 28 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 20,571 km/year (1,714 per month)
2022 Polestar
Polestar 2 Automatique AWD
Payment Details
- Current Payment: 1,120 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 25 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 50,000 km/year
- Current Odometer: 49,000 km total
- Available Now: 94,480 km/year (7,873 per month)
2021 Infiniti
Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 680 CAD/month + tax
- Months to End: 5 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 46,000 km total
- Available Now: 43,200 km/year (3,600 per month)
- Please note that this contract ends in less than a year.
+ 4,000 cash
2024 Hyundai
N-Line DCT Ultimate Automatique 2WD
Payment Details
- Current Payment: 377 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 491 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Months to End: 35 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,400 km total
- Available Now: 19,749 km/year (1,646 per month)
- Excess Km Cost: 0.08 CAD/km
+ 3,000 cash
2022 Toyota
Camry SE Automatique 2WD
Payment Details
- Current Payment: 482 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 618 CAD/month + tax
- Residual Value: 12,254 CAD
- Months to End: 22 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 31,091 km/year (2,591 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Genesis
G80 2.5T Advanced AWD Automatique AWD
Payment Details
- Current Payment: 690 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 46 months (May, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 26,000 km total
- Available Now: 18,870 km/year (1,572 per month)
