Payment Analysis

544.46CAD/monthin Winnipeg, MB
    Before Taxes:
  • 544.46 CAD/month
  • 251.29 CAD/bi-weekly
  • 125.64 CAD/week
  • 6,533.52 CAD/year
Incl. Manitoba Taxes (13%):
  • 615.24 CAD/month
  • 283.96 CAD/bi-weekly
  • 141.98 CAD/week
  • 7,382.88 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 37,530 CAD
  • Total Vehicle Debt: 47,331 CAD
  • Paid so Far: 9,800 CAD (20% Paid)
  • Remaining Lease Payments: 16,334 CAD
  • Residual Value: 21,197 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,800 CAD Total Vehicle Value: 47,331 CAD
20% Paid
80%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,334 CAD
Term Paid so Far: 9,800 CAD Residual Value: 21,197 CAD
0%
20%
34%
46%
Cost to Own
Already Paid: 9,800 CAD (20%)
Cash Incentive: 0 CAD Buyout Price Today: 37,530 CAD
20% Paid
0%
80%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 37,530 CAD

  • 4.9%Interest Rate x 48 months
  • 863 CAD/month + tax
  • Total Payable: 41,405 CAD
  • Total Interest: 3,874 CAD
  • 8.9%Interest Rate x 48 months
  • 932 CAD/month + tax
  • Total Payable: 44,744 CAD
  • Total Interest: 7,213 CAD
  • 14.9%Interest Rate x 48 months
  • 1,043 CAD/month + tax
  • Total Payable: 50,045 CAD
  • Total Interest: 12,514 CAD

At the end of the Lease Contract

Residual Value: 21,197 CAD (in 30 months)

  • 4.9%Interest Rate x 48 months
  • 487 CAD/month + tax
  • Total Payable: 23,385 CAD
  • Total Interest: 2,188 CAD
  • 8.9%Interest Rate x 48 months
  • 526 CAD/month + tax
  • Total Payable: 25,271 CAD
  • Total Interest: 4,074 CAD
  • 14.9%Interest Rate x 48 months
  • 589 CAD/month + tax
  • Total Payable: 28,264 CAD
  • Total Interest: 7,068 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
27.22
  • + tax
  • + fuel
  • + insurance
(or 0.27CAD per km)
  • 32.67CAD/100km (Original Contract back in Nov, 2017)
Time Analysis
Cost per day: (CAD)
17.90
  • + tax
  • + insurance
  • + km driven & fuel
(0.11CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
461.54
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in Nov, 2017)

Similar Listings in Winnipeg

Lease Takeover Temporary Image
CAD/month x 13 months
2021 Audi Q3 Technik (ID: #52919)
746
Winnipeg
2021 Audi

Q3 Technik Automatique AWD Audi Technology Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 746 CAD/month + tax
  • Residual Value: 36,760 CAD
  • Months to End: 13 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 36,596 km total
  • Available Now: 32,681 km/year (2,723 per month)
See all Details
+ 1,000 cash
Lease Takeover Temporary Image
CAD/month x 40 months
2023 Honda HRV sport (ID: #49550)
454
Winnipeg
2023 Honda

HRV sport Automatique AWD

Payment Details
  • Current Payment: 454 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 429 CAD/month + tax
  • Months to End: 40 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 14,500 km total
  • Available Now: 25,150 km/year (2,096 per month)
See all Details
+ More similar deals