Payment Analysis

2,400.00CAD/monthin Toronto, ON
    Before Taxes:
  • 2,400.00 CAD/month
  • 1,107.69 CAD/bi-weekly
  • 553.85 CAD/week
  • 28,800.00 CAD/year
Incl. Ontario Taxes (13%):
  • 2,712.00 CAD/month
  • 1,251.69 CAD/bi-weekly
  • 625.85 CAD/week
  • 32,544.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 167,000 CAD
  • Total Vehicle Debt: 194,600 CAD
  • Paid so Far: 47,600 CAD (24% Paid)
  • Remaining Lease Payments: 60,000 CAD
  • Residual Value: 87,000 CAD
  • Required Payment: 20,000 CAD
Vehicle Debt & Value
Paid so far: 47,600 CAD Total Vehicle Value: 194,600 CAD
24% Paid
76%
Vehicle Debt Breakdown
Downpayment: 50,000 CAD Remaining Term: 60,000 CAD
Term Paid so Far: -2,400 CAD Residual Value: 87,000 CAD
25%
-1%
31%
45%
Cost to Own
Already Paid: 47,600 CAD (24%)
Required Payment: 20,000 CAD (10%)Buyout Price Today: 167,000 CAD
14% Paid
10%
76%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 167,000 CAD

  • 4.9%Interest Rate x 48 months
  • 3,838 CAD/month + tax
  • Total Payable: 184,240 CAD
  • Total Interest: 17,240 CAD
  • 8.9%Interest Rate x 48 months
  • 4,148 CAD/month + tax
  • Total Payable: 199,098 CAD
  • Total Interest: 32,098 CAD
  • 14.9%Interest Rate x 48 months
  • 4,639 CAD/month + tax
  • Total Payable: 222,685 CAD
  • Total Interest: 55,685 CAD

At the end of the Lease Contract

Residual Value: 87,000 CAD (in 25 months)

  • 4.9%Interest Rate x 48 months
  • 2,000 CAD/month + tax
  • Total Payable: 95,981 CAD
  • Total Interest: 8,981 CAD
  • 8.9%Interest Rate x 48 months
  • 2,161 CAD/month + tax
  • Total Payable: 103,722 CAD
  • Total Interest: 16,722 CAD
  • 14.9%Interest Rate x 48 months
  • 2,417 CAD/month + tax
  • Total Payable: 116,010 CAD
  • Total Interest: 29,010 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
-421.05
  • + tax
  • + fuel
  • + insurance
(inlcuding the 20,000CAD incentive)
Time Analysis
Cost per day: (CAD)
105.21
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 20,000CAD incentive)
Remaining Km
Can be driven up to:
-175.38
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD

Similar Listings in Toronto

+ 500 cash
CAD/month x 54 months
2024 Audi S3 Komfort (ID: #52609)
742
Stouffville
2024 Audi

S3 Komfort Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 742 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 732 CAD/month + tax
  • Original Downpayment: 752 CAD
  • Residual Value: 30,946 CAD
  • Months to End: 54 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,795 km total
  • Available Now: 15,823 km/year (1,319 per month)
  • Excess Km Cost: 1.00 CAD/km
See all Details
CAD/month x 16 months
2022 BMW BMW 440 I convertible (ID: #52466)
1,103
Mississauga
2022 BMW

BMW 440 I convertible Automatique AWD navigation, sports package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,103 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 40,668 CAD
  • Months to End: 16 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 30,000 km total
  • Available Now: 37,500 km/year (3,125 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 40 months
2023 Mercedes-Benz AMG E53 4MATIC Coupe (ID: #51555)
1,433
Aurora, Ontario
2023 Mercedes-Benz

AMG E53 4MATIC Coupe Automatique AWD First Class Lease Protection Package, Windshield Protection, Tire/RIM Protection, AMG Driver Package, Premium Package, 3-year maintenance package,

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,433 CAD/month + tax
  • Original Downpayment: 21,795 CAD
  • Residual Value: 44,873 CAD
  • Months to End: 40 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 3,168 km total
  • Available Now: 20,650 km/year (1,721 per month)
  • Excess Km Cost: 0.60 CAD/km
See all Details
+ 2,000 cash
CAD/month x 20 months
2022 Ford 2022 MUSTANG GT Premium 5.0 V8 (ID: #49545)
1,013
ETOBICOKE
2022 Ford

2022 MUSTANG GT Premium 5.0 V8 Automatique 2WD *Ice White Package *Premium (Fully Loaded)

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,013 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 913 CAD/month + tax
  • Original Downpayment: 5,904 CAD
  • Residual Value: 24,609 CAD
  • Months to End: 20 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 17,400 km/year (1,450 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 61 months
2017 Mercedes-Benz CLA 250 4Matic (ID: #3597)
790
Mississauga, ON
2017 Mercedes-Benz

CLA 250 4Matic Automatique AWD + 2 Years Service Warranty

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 790 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Residual Value: 28,000 CAD
  • Months to End: 61 months (Mar, 2019)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 27,900 km total
  • Available Now: 2,380 km/year (198 per month)
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details