Payment Analysis

570.00CAD/monthin Etobicoke, ON
    Before Taxes:
  • 570.00 CAD/month
  • 263.08 CAD/bi-weekly
  • 131.54 CAD/week
  • 6,840.00 CAD/year
Incl. Ontario Taxes (13%):
  • 644.10 CAD/month
  • 297.28 CAD/bi-weekly
  • 148.64 CAD/week
  • 7,729.20 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 38,551 CAD
  • Total Vehicle Debt: 55,360 CAD
  • Paid so Far: 16,110 CAD (29% Paid)
  • Remaining Lease Payments: 14,250 CAD
  • Residual Value: 25,000 CAD
  • Cash Incentive: 699 CAD
Vehicle Debt & Value
Paid so far: 16,110 CAD Total Vehicle Value: 55,360 CAD
29% Paid
71%
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 14,250 CAD
Term Paid so Far: 13,110 CAD Residual Value: 25,000 CAD
5%
24%
25%
46%
Cost to Own
Already Paid: 16,110 CAD (29%)
Cash Incentive: 699 CAD Buyout Price Today: 38,551 CAD
29% Paid
1%
70%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 38,551 CAD

  • 4.9%Interest Rate x 48 months
  • 886 CAD/month + tax
  • Total Payable: 42,531 CAD
  • Total Interest: 3,980 CAD
  • 8.9%Interest Rate x 48 months
  • 958 CAD/month + tax
  • Total Payable: 45,961 CAD
  • Total Interest: 7,410 CAD
  • 14.9%Interest Rate x 48 months
  • 1,071 CAD/month + tax
  • Total Payable: 51,406 CAD
  • Total Interest: 12,855 CAD

At the end of the Lease Contract

Residual Value: 25,000 CAD (in 25 months)

  • 4.9%Interest Rate x 48 months
  • 575 CAD/month + tax
  • Total Payable: 27,581 CAD
  • Total Interest: 2,581 CAD
  • 8.9%Interest Rate x 48 months
  • 621 CAD/month + tax
  • Total Payable: 29,805 CAD
  • Total Interest: 4,805 CAD
  • 14.9%Interest Rate x 48 months
  • 695 CAD/month + tax
  • Total Payable: 33,336 CAD
  • Total Interest: 8,336 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
20.91
  • + tax
  • + fuel
  • + insurance
(inlcuding the 699CAD incentive)
  • 21.99CAD/100km (TODAY without the Cash Incentive)
  • 34.20CAD/100km (Original Contract back in Jan, 2018)
Time Analysis
Cost per day: (CAD)
17.82
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 699CAD incentive)
  • 18.74CAD/day (Original Contract back in Jan, 2018)
Remaining Km
Can be driven up to:
598.15
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Jan, 2018)

Similar Listings in Toronto

SAVE ~800 CAD
CAD/month x 53 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 53 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 23,094 km/year (1,925 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
CAD/month x 31 months
2022 Hyundai Luxury PHEV (ID: #51782)
680
Mississauga
2022 Hyundai

Luxury PHEV Automatique AWD Extended warranty + Ceramic Coating

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 680 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 841 CAD/month + tax
  • Original Downpayment: 8,000 CAD
  • Residual Value: 22,450 CAD
  • Months to End: 31 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 23,355 km/year (1,946 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 5,000 cash
CAD/month x 76 months
2023 Toyota Prius prime plug in (ID: #51694)
600
Vaughan
2023 Toyota

Prius prime plug in Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 600 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 534 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 76 months (Aug, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,000 km total
  • Available Now: 16,263 km/year (1,355 per month)
See all Details
CAD/month x 9 months
2020 Mazda Eltantra Premium (ID: #51060)
400
Pcikering
2020 Mazda

Eltantra Premium Automatique 2WD

Payment Details
  • Current Payment: 400 CAD/month + tax
  • Months to End: 9 months (Jan, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 33,333 km/year (2,778 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 3,000 cash
CAD/month x 40 months
2023 Honda Civic Touring (ID: #50692)
534
Toronto, ON
2023 Honda

Civic Touring Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 534 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 609 CAD/month + tax
  • Residual Value: 15,496 CAD
  • Months to End: 40 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 10,000 km total
  • Available Now: 24,000 km/year (2,000 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 52 months
2023 Nissan Sentra S (ID: #50014)
450
TORONTO
2023 Nissan

Sentra S Automatique 2WD

Payment Details
  • Current Payment: 450 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Residual Value: 9,999 CAD
  • Months to End: 52 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 6,500 km total
  • Available Now: 26,192 km/year (2,183 per month)
  • Excess Km Cost: 0.35 CAD/km
See all Details