Payment Analysis
862.00CAD/monthin Edmonton, AB
- 862.00 CAD/month
- 397.85 CAD/bi-weekly
- 198.92 CAD/week
- 10,344.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 905.10 CAD/month
- 417.74 CAD/bi-weekly
- 208.87 CAD/week
- 10,861.20 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
77,928 CAD
- Total Vehicle Debt: 91,720 CAD
- Paid so Far: 13,792 CAD (15% Paid)
- Remaining Lease Payments: 37,928 CAD
- Residual Value: 40,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 13,792 CAD Total Vehicle Value: 91,720 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 37,928 CAD
Term Paid so Far: 13,792 CAD Residual Value: 40,000 CAD
Cost to Own
Already Paid: 13,792 CAD (15%)
Cash Incentive: 0 CAD Buyout Price Today: 77,928 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 77,928 CAD
- 4.9%Interest Rate x 48 months
- 1,791 CAD/month + tax
- Total Payable: 85,973 CAD
- Total Interest: 8,045 CAD
- 8.9%Interest Rate x 48 months
- 1,936 CAD/month + tax
- Total Payable: 92,906 CAD
- Total Interest: 14,978 CAD
- 14.9%Interest Rate x 48 months
- 2,165 CAD/month + tax
- Total Payable: 103,913 CAD
- Total Interest: 25,985 CAD
At the end of the Lease Contract
Residual Value: 40,000 CAD (in 44 months)
- 4.9%Interest Rate x 48 months
- 919 CAD/month + tax
- Total Payable: 44,129 CAD
- Total Interest: 4,129 CAD
- 8.9%Interest Rate x 48 months
- 994 CAD/month + tax
- Total Payable: 47,688 CAD
- Total Interest: 7,688 CAD
- 14.9%Interest Rate x 48 months
- 1,111 CAD/month + tax
- Total Payable: 53,338 CAD
- Total Interest: 13,338 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
54.18
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
28.34
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
367.13
- km/week
- without any
- additional costs
Similar Listings in Edmonton
+ 15,000 cash
2024 Cadillac
Escalade Sport Platinum Automatique AWD
Payment Details
- Current Payment: 2,778 CAD/month + tax
- Cash Incentive: 15,000 CAD
- Payment After Incentive: 2,532 CAD/month + tax
- Original Downpayment: 50,000 CAD
- Residual Value: 20,000 CAD
- Months to End: 61 months (Mar, 2031)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 50,000 km total
- Available Now: 22,820 km/year (1,902 per month)
- Excess Km Cost: 0.20 CAD/km
+ 2,000 cash
2024 Jeep
Wrangler Unlimited 4xe Automatique AWD High Alititude 1 Touch Power Top
Payment Details
- Current Payment: 940 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 786 CAD/month + tax
- Original Downpayment: 1,875 CAD
- Residual Value: 64,436 CAD
- Months to End: 13 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,376 km total
- Available Now: 26,422 km/year (2,202 per month)
- Excess Km Cost: 0.16 CAD/km
2025 Hyundai
Palisade Calligraphy Automatique AWD Ultimate Calligraphy Night
Payment Details
- Current Payment: 992 CAD/month + tax
- Months to End: 19 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,500 km total
- Available Now: 27,474 km/year (2,289 per month)
2024 Lexus
RX 500H F sport 2 Automatique AWD PPF, rim and tires protection
Payment Details
- Current Payment: 1,471 CAD/month + tax
- Residual Value: 33,833 CAD
- Months to End: 36 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 24,167 km/year (2,014 per month)
- Excess Km Cost: 0.20 CAD/km
2025 Honda
CRV - Sport Automatique AWD
Payment Details
- Current Payment: 542 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 18,256 CAD
- Months to End: 52 months (Jun, 2030)
Vehicle Status
- Contract Allowance: 19,999 km/year
- Current Odometer: 10,998 km total
- Available Now: 20,153 km/year (1,679 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Nissan
Rogue S Automatique AWD
Payment Details
- Current Payment: 350 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Months to End: 39 months (May, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,000 km total
- Available Now: 24,308 km/year (2,026 per month)
