Payment Analysis
862.00CAD/monthin Edmonton, AB
- 862.00 CAD/month
- 397.85 CAD/bi-weekly
- 198.92 CAD/week
- 10,344.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 905.10 CAD/month
- 417.74 CAD/bi-weekly
- 208.87 CAD/week
- 10,861.20 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
73,618 CAD
- Total Vehicle Debt: 91,720 CAD
- Paid so Far: 18,102 CAD (19% Paid)
- Remaining Lease Payments: 33,618 CAD
- Residual Value: 40,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 18,102 CAD Total Vehicle Value: 91,720 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 33,618 CAD
Term Paid so Far: 18,102 CAD Residual Value: 40,000 CAD
Cost to Own
Already Paid: 18,102 CAD (19%)
Cash Incentive: 0 CAD Buyout Price Today: 73,618 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 73,618 CAD
- 4.9%Interest Rate x 48 months
- 1,692 CAD/month + tax
- Total Payable: 81,218 CAD
- Total Interest: 7,600 CAD
- 8.9%Interest Rate x 48 months
- 1,828 CAD/month + tax
- Total Payable: 87,768 CAD
- Total Interest: 14,150 CAD
- 14.9%Interest Rate x 48 months
- 2,045 CAD/month + tax
- Total Payable: 98,165 CAD
- Total Interest: 24,547 CAD
At the end of the Lease Contract
Residual Value: 40,000 CAD (in 39 months)
- 4.9%Interest Rate x 48 months
- 919 CAD/month + tax
- Total Payable: 44,129 CAD
- Total Interest: 4,129 CAD
- 8.9%Interest Rate x 48 months
- 994 CAD/month + tax
- Total Payable: 47,688 CAD
- Total Interest: 7,688 CAD
- 14.9%Interest Rate x 48 months
- 1,111 CAD/month + tax
- Total Payable: 53,338 CAD
- Total Interest: 13,338 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
48.03
- + tax
- + fuel
- + insurance
- 51.72CAD/100km (Original Contract back in Jun, 2017)
Time Analysis
Cost per day: (CAD)
28.34
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
414.20
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jun, 2017)
Similar Listings in Edmonton
+ 2,000 cash
2024 Jeep
Wrangler Unlimited 4xe Automatique AWD High Alititude 1 Touch Power Top
Payment Details
- Current Payment: 940 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 829 CAD/month + tax
- Original Downpayment: 1,875 CAD
- Residual Value: 64,436 CAD
- Months to End: 18 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,376 km total
- Available Now: 19,083 km/year (1,590 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Audi
Q5 45 TFSI Quattro Progressive Automatique AWD Black Package, Audi Care Maintenance Plan, 360 Camera, Lease Excess Wear Waiver, Set of winter tires on rims
Payment Details
- Current Payment: 1,014 CAD/month + tax
- Original Downpayment: 399 CAD
- Residual Value: 32,378 CAD
- Months to End: 29 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 20,717 km total
- Available Now: 16,807 km/year (1,401 per month)
- Excess Km Cost: 0.30 CAD/km
2025 Ford
EXPLORER Automatique AWD PLATINUM
Payment Details
- Current Payment: 800 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 35,000 CAD
- Months to End: 41 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 1,100 km total
- Available Now: 23,093 km/year (1,924 per month)
2024 Mitsubishi
Outlander se S -Awc Automatique AWD
Payment Details
- Current Payment: 672 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 25,511 CAD
- Months to End: 17 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 10,500 km total
- Available Now: 26,471 km/year (2,206 per month)
- Excess Km Cost: 0.10 CAD/km
2020 Jeep
Cherokee sport Automatique AWD
Payment Details
- Current Payment: 620 CAD/month + tax
- Months to End: 38 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 102,000 km total
- Available Now: 18,316 km/year (1,526 per month)
+ 500 cash
2019 Mercedes-Benz
GLC 63S AMG Automatique AWD
Payment Details
- Current Payment: 1,358 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,320 CAD/month + tax
- Months to End: 13 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 102,181 km total
- Available Now: -22,013 km/year (-1,834 per month)
