Payment Analysis
862.00CAD/monthin Edmonton, AB
- 862.00 CAD/month
- 397.85 CAD/bi-weekly
- 198.92 CAD/week
- 10,344.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 905.10 CAD/month
- 417.74 CAD/bi-weekly
- 208.87 CAD/week
- 10,861.20 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
82,238 CAD
- Total Vehicle Debt: 91,720 CAD
- Paid so Far: 9,482 CAD (10% Paid)
- Remaining Lease Payments: 42,238 CAD
- Residual Value: 40,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,482 CAD Total Vehicle Value: 91,720 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 42,238 CAD
Term Paid so Far: 9,482 CAD Residual Value: 40,000 CAD
Cost to Own
Already Paid: 9,482 CAD (10%)
Cash Incentive: 0 CAD Buyout Price Today: 82,238 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 82,238 CAD
- 4.9%Interest Rate x 48 months
- 1,890 CAD/month + tax
- Total Payable: 90,728 CAD
- Total Interest: 8,490 CAD
- 8.9%Interest Rate x 48 months
- 2,043 CAD/month + tax
- Total Payable: 98,044 CAD
- Total Interest: 15,806 CAD
- 14.9%Interest Rate x 48 months
- 2,285 CAD/month + tax
- Total Payable: 109,660 CAD
- Total Interest: 27,422 CAD
At the end of the Lease Contract
Residual Value: 40,000 CAD (in 49 months)
- 4.9%Interest Rate x 48 months
- 919 CAD/month + tax
- Total Payable: 44,129 CAD
- Total Interest: 4,129 CAD
- 8.9%Interest Rate x 48 months
- 994 CAD/month + tax
- Total Payable: 47,688 CAD
- Total Interest: 7,688 CAD
- 14.9%Interest Rate x 48 months
- 1,111 CAD/month + tax
- Total Payable: 53,338 CAD
- Total Interest: 13,338 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
60.34
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
28.34
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
329.67
- km/week
- without any
- additional costs
Similar Listings in Edmonton
+ 2,000 cash
2024 Jeep
Wrangler Unlimited 4xe Automatique AWD High Alititude 1 Touch Power Top
Payment Details
- Current Payment: 940 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 654 CAD/month + tax
- Original Downpayment: 1,875 CAD
- Residual Value: 64,436 CAD
- Months to End: 7 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,376 km total
- Available Now: 49,070 km/year (4,089 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
2025 Ford
Explorer Platinum 4WD Automatique AWD Platinum
Payment Details
- Current Payment: 1,334 CAD/month + tax
- Residual Value: 47,049 CAD
- Months to End: 25 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 36,588 km total
- Available Now: 29,438 km/year (2,453 per month)
- Excess Km Cost: 0.16 CAD/km
+ 3,500 cash
2024 Hyundai
Urban Automatique AWD
Payment Details
- Current Payment: 303 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 553 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 40,100 CAD
- Months to End: 14 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 24,000 km total
- Available Now: 40,857 km/year (3,405 per month)
- Excess Km Cost: 0.20 CAD/km
2025 Hyundai
Palisade Calligraphy Automatique AWD Ultimate Calligraphy Night
Payment Details
- Current Payment: 992 CAD/month + tax
- Months to End: 13 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,500 km total
- Available Now: 40,154 km/year (3,346 per month)
2024 Lexus
RX 500H F sport 2 Automatique AWD PPF, rim and tires protection
Payment Details
- Current Payment: 1,471 CAD/month + tax
- Residual Value: 33,833 CAD
- Months to End: 30 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 29,000 km/year (2,417 per month)
- Excess Km Cost: 0.20 CAD/km
2025 Honda
CRV - Sport Automatique AWD
Payment Details
- Current Payment: 542 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 18,256 CAD
- Months to End: 46 months (Jun, 2030)
Vehicle Status
- Contract Allowance: 19,999 km/year
- Current Odometer: 10,998 km total
- Available Now: 22,782 km/year (1,898 per month)
- Excess Km Cost: 0.15 CAD/km
