Payment Analysis
862.00CAD/monthin Edmonton, AB
- 862.00 CAD/month
- 397.85 CAD/bi-weekly
- 198.92 CAD/week
- 10,344.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 905.10 CAD/month
- 417.74 CAD/bi-weekly
- 208.87 CAD/week
- 10,861.20 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
58,964 CAD
- Total Vehicle Debt: 91,720 CAD
- Paid so Far: 32,756 CAD (35% Paid)
- Remaining Lease Payments: 18,964 CAD
- Residual Value: 40,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 32,756 CAD Total Vehicle Value: 91,720 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 18,964 CAD
Term Paid so Far: 32,756 CAD Residual Value: 40,000 CAD
Cost to Own
Already Paid: 32,756 CAD (35%)
Cash Incentive: 0 CAD Buyout Price Today: 58,964 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 58,964 CAD
- 4.9%Interest Rate x 48 months
- 1,355 CAD/month + tax
- Total Payable: 65,051 CAD
- Total Interest: 6,087 CAD
- 8.9%Interest Rate x 48 months
- 1,465 CAD/month + tax
- Total Payable: 70,297 CAD
- Total Interest: 11,333 CAD
- 14.9%Interest Rate x 48 months
- 1,638 CAD/month + tax
- Total Payable: 78,625 CAD
- Total Interest: 19,661 CAD
At the end of the Lease Contract
Residual Value: 40,000 CAD (in 22 months)
- 4.9%Interest Rate x 48 months
- 919 CAD/month + tax
- Total Payable: 44,129 CAD
- Total Interest: 4,129 CAD
- 8.9%Interest Rate x 48 months
- 994 CAD/month + tax
- Total Payable: 47,688 CAD
- Total Interest: 7,688 CAD
- 14.9%Interest Rate x 48 months
- 1,111 CAD/month + tax
- Total Payable: 53,338 CAD
- Total Interest: 13,338 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
27.09
- + tax
- + fuel
- + insurance
- 51.72CAD/100km (Original Contract back in Jun, 2017)
Time Analysis
Cost per day: (CAD)
28.34
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
734.27
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jun, 2017)
Similar Listings in Edmonton
2023 Infiniti
QX60 LUXE Automatique AWD
Payment Details
- Current Payment: 812 CAD/month + tax
- Residual Value: 31,967 CAD
- Months to End: 32 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,220 km total
- Available Now: 22,418 km/year (1,868 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,500 cash
2023 Lexus
RX 350H Executive Package Automatique AWD Executive Package
Payment Details
- Current Payment: 1,307 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 1,347 CAD/month + tax
- Months to End: 62 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 72,871 km/year (6,073 per month)
2020 Land Rover
Evoque P250 S Automatique AWD
Payment Details
- Current Payment: 958 CAD/month + tax
- Months to End: 65 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 57,731 km total
- Available Now: -10,658 km/year (-888 per month)
