Payment Analysis

332.19CAD/monthin Toronto, ON
    Before Taxes:
  • 332.19 CAD/month
  • 153.32 CAD/bi-weekly
  • 76.66 CAD/week
  • 3,986.28 CAD/year
Incl. Ontario Taxes (13%):
  • 375.37 CAD/month
  • 173.25 CAD/bi-weekly
  • 86.62 CAD/week
  • 4,504.50 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 5,063 ~ 5,963 CAD

compared to leasing a BRAND NEW:

  • Mazda Mazda3 GS
  • for 36 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 403
This Contract (CAD/month) 332
Monthly Difference 71 CAD/month
Remaining Term x 53 months
Total Monthly Difference = 3,763 CAD
+ Cash Incentive** (CAD) + 500
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 5,063 ~ 5,963
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 27,478 CAD
  • Total Vehicle Debt: 24,824 CAD
  • Paid so Far: -3,154 CAD (-13% Paid)
  • Remaining Lease Payments: 17,606 CAD
  • Residual Value: 10,372 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: -3,154 CAD Total Vehicle Value: 24,824 CAD
-13% Paid
113%
Vehicle Debt Breakdown
Downpayment: 500 CAD Remaining Term: 17,606 CAD
Term Paid so Far: -3,654 CAD Residual Value: 10,372 CAD
2%
-15%
71%
42%
Cost to Own
Already Paid: -3,154 CAD (-13%)
Cash Incentive: 500 CAD Buyout Price Today: 27,478 CAD
-13% Paid
2%
111%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 27,478 CAD

  • 4.9%Interest Rate x 48 months
  • 632 CAD/month + tax
  • Total Payable: 30,314 CAD
  • Total Interest: 2,837 CAD
  • 8.9%Interest Rate x 48 months
  • 682 CAD/month + tax
  • Total Payable: 32,759 CAD
  • Total Interest: 5,281 CAD
  • 14.9%Interest Rate x 48 months
  • 763 CAD/month + tax
  • Total Payable: 36,640 CAD
  • Total Interest: 9,162 CAD

At the end of the Lease Contract

Residual Value: 10,372 CAD (in 53 months)

  • 4.9%Interest Rate x 48 months
  • 238 CAD/month + tax
  • Total Payable: 11,442 CAD
  • Total Interest: 1,071 CAD
  • 8.9%Interest Rate x 48 months
  • 258 CAD/month + tax
  • Total Payable: 12,365 CAD
  • Total Interest: 1,993 CAD
  • 14.9%Interest Rate x 48 months
  • 288 CAD/month + tax
  • Total Payable: 13,830 CAD
  • Total Interest: 3,458 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
42.77
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
Time Analysis
Cost per day: (CAD)
10.61
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
Remaining Km
Can be driven up to:
174.17
  • km/week
  • without any
  • additional costs
Excess km cost: 0.02CAD

Similar Listings in Toronto

SAVE ~1,200 CAD
CAD/month x 40 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 40 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 29,400 km/year (2,450 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 60 months
2024 Ford Mustangs Mache Preminum AWD (ID: #61048)
914
Toronto
2024 Ford

Mustangs Mache Preminum AWD Manuelle AWD

Payment Details
  • Current Payment: 914 CAD/month + tax
  • Original Downpayment: 4,900 CAD
  • Residual Value: 67,000 CAD
  • Months to End: 60 months (Jun, 2030)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 12,300 km total
  • Available Now: 23,790 km/year (1,983 per month)
See all Details
+ 5,000 cash
2023 Toyota

Highlander Limited - Platinum Automatique AWD Platinum - HUD, 360 CAMERA, PANAROMIC SUNROOF

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 728 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 879 CAD/month + tax
  • Original Downpayment: 5,500 CAD
  • Residual Value: 26,207 CAD
  • Months to End: 33 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 75,000 km total
  • Available Now: -5,455 km/year (-455 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,500 cash
2023 Toyota

Highlander Limited - Platinum Automatique AWD Platinum - HUD, 360 CAMERA, PANAROMIC SUNROOF

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 728 CAD/month + tax
  • Required Payment: 1,500 CAD
  • Payment Including Incentive: 773 CAD/month + tax
  • Original Downpayment: 5,500 CAD
  • Residual Value: 26,207 CAD
  • Months to End: 33 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 75,000 km total
  • Available Now: -5,455 km/year (-455 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 22 months
2023 Audi quattro Technik 45 TFSI AWD (ID: #59371)
780
Toronto
2023 Audi

quattro Technik 45 TFSI AWD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 780 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 22 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 29,000 km total
  • Available Now: 19,091 km/year (1,591 per month)
See all Details
CAD/month x 27 months
2023 Tesla MODEL Y (ID: #59045)
727
WHITBY
2023 Tesla

MODEL Y Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 727 CAD/month + tax
  • Months to End: 27 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 23,230 km total
  • Available Now: 18,120 km/year (1,510 per month)
See all Details