Payment Analysis

540.00CAD/monthin Toronto, ON
    Before Taxes:
  • 540.00 CAD/month
  • 249.23 CAD/bi-weekly
  • 124.62 CAD/week
  • 6,480.00 CAD/year
Incl. Ontario Taxes (13%):
  • 610.20 CAD/month
  • 281.63 CAD/bi-weekly
  • 140.82 CAD/week
  • 7,322.40 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 7,374 ~ 8,274 CAD

compared to leasing a BRAND NEW:

  • Acura TLX AWD A-SPEC
  • for 30 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 666
This Contract (CAD/month) 540
Monthly Difference 126 CAD/month
Remaining Term x 45 months
Total Monthly Difference = 5,670 CAD
+ Cash Incentive** (CAD) + 904
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 7,374 ~ 8,274
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 49,396 CAD
  • Total Vehicle Debt: 46,636 CAD
  • Paid so Far: -3,664 CAD (-8% Paid)
  • Remaining Lease Payments: 24,300 CAD
  • Residual Value: 26,000 CAD
  • Cash Incentive: 904 CAD
Vehicle Debt & Value
Paid so far: -3,664 CAD Total Vehicle Value: 46,636 CAD
-8% Paid
108%
Vehicle Debt Breakdown
Downpayment: 1,196 CAD Remaining Term: 24,300 CAD
Term Paid so Far: -4,860 CAD Residual Value: 26,000 CAD
2%
-10%
52%
56%
Cost to Own
Already Paid: -3,664 CAD (-8%)
Cash Incentive: 904 CAD Buyout Price Today: 49,396 CAD
-8% Paid
1%
107%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 49,396 CAD

  • 4.9%Interest Rate x 48 months
  • 1,135 CAD/month + tax
  • Total Payable: 54,495 CAD
  • Total Interest: 5,099 CAD
  • 8.9%Interest Rate x 48 months
  • 1,227 CAD/month + tax
  • Total Payable: 58,890 CAD
  • Total Interest: 9,494 CAD
  • 14.9%Interest Rate x 48 months
  • 1,372 CAD/month + tax
  • Total Payable: 65,867 CAD
  • Total Interest: 16,471 CAD

At the end of the Lease Contract

Residual Value: 26,000 CAD (in 45 months)

  • 4.9%Interest Rate x 48 months
  • 598 CAD/month + tax
  • Total Payable: 28,684 CAD
  • Total Interest: 2,684 CAD
  • 8.9%Interest Rate x 48 months
  • 646 CAD/month + tax
  • Total Payable: 30,997 CAD
  • Total Interest: 4,997 CAD
  • 14.9%Interest Rate x 48 months
  • 722 CAD/month + tax
  • Total Payable: 34,670 CAD
  • Total Interest: 8,670 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
43.33
  • + tax
  • + fuel
  • + insurance
(inlcuding the 904CAD incentive)
Time Analysis
Cost per day: (CAD)
17.09
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 904CAD incentive)
Remaining Km
Can be driven up to:
276.92
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Similar Listings in Toronto

+ 2,000 cash
CAD/month x 27 months
2024 Audi S5 Sportback Progressiv (ID: #58437)
1,024
Toronto
2024 Audi

S5 Sportback Progressiv Automatique AWD 360 camera, 20" wheels, Prepaid maintenance, lease excess wear waiverca

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,024 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 950 CAD/month + tax
  • Months to End: 27 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 21,333 km/year (1,778 per month)
See all Details
CAD/month x 24 months
2022 Polestar Polestar 2 (ID: #55550)
1,120
Toronto, IN
2022 Polestar

Polestar 2 Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,120 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 24 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 50,000 km/year
  • Current Odometer: 49,000 km total
  • Available Now: 98,417 km/year (8,201 per month)
See all Details
CAD/month x 4 months
2021 Infiniti Q50 Essential Tech AWD (ID: #45209)
680
Toronto, ON
2021 Infiniti

Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 680 CAD/month + tax
  • Months to End: 4 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 46,000 km total
  • Available Now: 54,000 km/year (4,500 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 5 months
2022 Volvo S60 Inscription B5 (ID: #63342)
784
Toronto
2022 Volvo

S60 Inscription B5 Automatique AWD

Payment Details
  • Current Payment: 784 CAD/month + tax
  • Original Downpayment: 2,245 CAD
  • Residual Value: 33,690 CAD
  • Months to End: 5 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 76,800 km/year (6,400 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 4,000 cash
CAD/month x 33 months
2024 Hyundai N-Line DCT Ultimate (ID: #61300)
377
Toronto On
2024 Hyundai

N-Line DCT Ultimate Automatique 2WD

Payment Details
  • Current Payment: 377 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 498 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Months to End: 33 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,400 km total
  • Available Now: 20,945 km/year (1,745 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 3,000 cash
CAD/month x 21 months
2022 Toyota Camry SE (ID: #59566)
482
Toronto
2022 Toyota

Camry SE Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 482 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 625 CAD/month + tax
  • Residual Value: 12,254 CAD
  • Months to End: 21 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 32,571 km/year (2,714 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details