Payment Analysis
1,600.00CAD/monthin Toronto, ON
- 1,600.00 CAD/month
- 738.46 CAD/bi-weekly
- 369.23 CAD/week
- 19,200.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,808.00 CAD/month
- 834.46 CAD/bi-weekly
- 417.23 CAD/week
- 21,696.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
74,564 CAD
- Total Vehicle Debt: 124,364 CAD
- Paid so Far: 44,800 CAD (36% Paid)
- Remaining Lease Payments: 32,000 CAD
- Residual Value: 47,564 CAD
- Cash Incentive: 5,000 CAD
Vehicle Debt & Value
Paid so far: 44,800 CAD Total Vehicle Value: 124,364 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 32,000 CAD
Term Paid so Far: 44,800 CAD Residual Value: 47,564 CAD
Cost to Own
Already Paid: 44,800 CAD (36%)
Cash Incentive: 5,000 CAD Buyout Price Today: 74,564 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 74,564 CAD
- 4.9%Interest Rate x 48 months
- 1,714 CAD/month + tax
- Total Payable: 82,261 CAD
- Total Interest: 7,697 CAD
- 8.9%Interest Rate x 48 months
- 1,852 CAD/month + tax
- Total Payable: 88,896 CAD
- Total Interest: 14,332 CAD
- 14.9%Interest Rate x 48 months
- 2,071 CAD/month + tax
- Total Payable: 99,427 CAD
- Total Interest: 24,863 CAD
At the end of the Lease Contract
Residual Value: 47,564 CAD (in 20 months)
- 4.9%Interest Rate x 48 months
- 1,093 CAD/month + tax
- Total Payable: 52,474 CAD
- Total Interest: 4,910 CAD
- 8.9%Interest Rate x 48 months
- 1,181 CAD/month + tax
- Total Payable: 56,706 CAD
- Total Interest: 9,142 CAD
- 14.9%Interest Rate x 48 months
- 1,321 CAD/month + tax
- Total Payable: 63,424 CAD
- Total Interest: 15,860 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
82.32
- + tax
- + fuel
- + insurance
- 97.56CAD/100km (TODAY without the Cash Incentive)
- 160.00CAD/100km (Original Contract back in Dec, 2021)
Time Analysis
Cost per day: (CAD)
44.38
- + tax
- + insurance
- + km driven & fuel
- 52.60CAD/day (Original Contract back in Dec, 2021)
Remaining Km
Can be driven up to:
378.46
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Dec, 2021)
Seller Contact Info
- Name: Daniel Wachsberg
- Location: Toronto, ON
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
black interior comfort seats with carbon trim, black headliner, and crystal controls
Similar Listings in Toronto
+ 1,000 cash
SAVE ~6,700 CAD
2020 Jeep
Wrangler Unlimited Sahara Automatique AWD
Payment Details
- Current Payment: 678 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 601 CAD/month + tax
- Residual Value: 34,450 CAD
- Months to End: 13 months (May, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 72,000 km total
- Available Now: 20,308 km/year (1,692 per month)
Deal Special Perks
+ 6,000 cash
2022 BMW
X5 xDrive40i Sports Activity Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,443 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,843 CAD/month + tax
- Original Downpayment: 12,399 CAD
- Residual Value: 45,150 CAD
- Months to End: 15 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 17,454 km/year
- Current Odometer: 16,000 km total
- Available Now: 29,090 km/year (2,424 per month)
- Excess Km Cost: 0.25 CAD/km
+ 3,000 cash
SAVE ~6,300 CAD
2023 BMW
X3 xDrive 30i Automatique AWD Premium Essential
Payment Details
- Current Payment: 952 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 877 CAD/month + tax
- Residual Value: 28,175 CAD
- Months to End: 40 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,493 km total
- Available Now: 15,152 km/year (1,263 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 2,000 cash
SAVE ~23,300 CAD
2022 BMW
X5 M50 Automatique AWD Premium Package, Technology Package
Payment Details
- Current Payment: 1,837 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,750 CAD/month + tax
- Residual Value: 45,448 CAD
- Months to End: 23 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 27,130 km/year (2,261 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
SAVE ~3,900 CAD
2022 Nissan
Rouge Platinum Automatique AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 40 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 24,100 km/year (2,008 per month)
Deal Special Perks
+ 30,000 cash
SAVE ~-5,000 CAD
2022 Acura
MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims
Payment Details
- Current Payment: 478 CAD/month + tax
- Required Payment: 30,000 CAD
- Payment Including Incentive: 1,678 CAD/month + tax
- Original Downpayment: 32,000 CAD
- Residual Value: 18,720 CAD
- Months to End: 25 months (May, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,644 km total
- Available Now: 34,251 km/year (2,854 per month)