Payment Analysis
762.00CAD/monthin Coquitlam, BC
- 762.00 CAD/month
- 351.69 CAD/bi-weekly
- 175.85 CAD/week
- 9,144.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 853.44 CAD/month
- 393.90 CAD/bi-weekly
- 196.95 CAD/week
- 10,241.28 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
33,716 CAD
- Total Vehicle Debt: 60,576 CAD
- Paid so Far: 26,860 CAD (44% Paid)
- Remaining Lease Payments: 13,716 CAD
- Residual Value: 20,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 26,860 CAD Total Vehicle Value: 60,576 CAD
Vehicle Debt Breakdown
Downpayment: 4,000 CAD Remaining Term: 13,716 CAD
Term Paid so Far: 22,860 CAD Residual Value: 20,000 CAD
Cost to Own
Already Paid: 26,860 CAD (44%)
Cash Incentive: 0 CAD Buyout Price Today: 33,716 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 33,716 CAD
- 4.9%Interest Rate x 48 months
- 775 CAD/month + tax
- Total Payable: 37,197 CAD
- Total Interest: 3,481 CAD
- 8.9%Interest Rate x 48 months
- 837 CAD/month + tax
- Total Payable: 40,196 CAD
- Total Interest: 6,480 CAD
- 14.9%Interest Rate x 48 months
- 937 CAD/month + tax
- Total Payable: 44,958 CAD
- Total Interest: 11,242 CAD
At the end of the Lease Contract
Residual Value: 20,000 CAD (in 18 months)
- 4.9%Interest Rate x 48 months
- 460 CAD/month + tax
- Total Payable: 22,065 CAD
- Total Interest: 2,065 CAD
- 8.9%Interest Rate x 48 months
- 497 CAD/month + tax
- Total Payable: 23,844 CAD
- Total Interest: 3,844 CAD
- 14.9%Interest Rate x 48 months
- 556 CAD/month + tax
- Total Payable: 26,669 CAD
- Total Interest: 6,669 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
15.71
- + tax
- + fuel
- + insurance
- 38.10CAD/100km (Original Contract back in Oct, 2018)
Time Analysis
Cost per day: (CAD)
25.05
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,119.40
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Oct, 2018)
Similar Listings in Vancouver
2022 Mazda
Mazda MX-30 GT Automatique 2WD Mazda Navigation
Payment Details
- Current Payment: 633 CAD/month + tax
- Residual Value: 18,278 CAD
- Months to End: 19 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 34,774 km total
- Available Now: 28,564 km/year (2,380 per month)
- Excess Km Cost: 0.16 CAD/km
2023 Honda
Si Manuelle 2WD PLS TEXT FOR MORE INFO
Payment Details
- Current Payment: 679 CAD/month + tax
- Original Downpayment: 1,786 CAD
- Residual Value: 13,349 CAD
- Months to End: 49 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 2,048 km total
- Available Now: 28,396 km/year (2,366 per month)
- Excess Km Cost: 0.12 CAD/km
2024 BMW
I4 Automatique 2WD
Payment Details
- Current Payment: 1,340 CAD/month + tax
- Months to End: 56 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 21,000 km/year (1,750 per month)
+ 3,000 cash
2024 KIA
NIRO EV WIND Automatique 2WD
Payment Details
- Current Payment: 448 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 519 CAD/month + tax
- Original Downpayment: 7,500 CAD
- Residual Value: 30,429 CAD
- Months to End: 42 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 16,473 km total
- Available Now: 13,579 km/year (1,132 per month)
- Excess Km Cost: 0.12 CAD/km
2022 KIA
EV Premium Automatique 2WD hitch
Payment Details
- Current Payment: 600 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 47,000 CAD
- Months to End: 60 months (May, 2029)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 48,000 km total
- Available Now: 24,983 km/year (2,082 per month)
- Excess Km Cost: 0.08 CAD/km
+ 4,000 cash
2022 Honda
Civic LX CVT 2WD None
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 646 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 13 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 55,000 km total
- Available Now: 13,846 km/year (1,154 per month)
- Excess Km Cost: 0.15 CAD/km
