Payment Analysis
374.14CAD/monthin Surrey, BC
- 374.14 CAD/month
- 172.68 CAD/bi-weekly
- 86.34 CAD/week
- 4,489.68 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 419.04 CAD/month
- 193.40 CAD/bi-weekly
- 96.70 CAD/week
- 5,028.44 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
20,230 ~ 21,130 CAD
compared to leasing a BRAND NEW:
- Chevrolet Cruze LT
- for 24 months
- in British Columbia
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 816 |
|---|---|
| This Contract (CAD/month) | 374 |
| Monthly Difference | 442 CAD/month |
| Remaining Term | x 40 months |
| Total Monthly Difference | = 17,680 CAD |
| + Cash Incentive** (CAD) | + 1,750 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 20,230 ~ 21,130 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
20,035 CAD
- Total Vehicle Debt: 29,994 CAD
- Paid so Far: 8,209 CAD (27% Paid)
- Remaining Lease Payments: 14,966 CAD
- Residual Value: 6,819 CAD
- Cash Incentive: 1,750 CAD
Vehicle Debt & Value
Paid so far: 8,209 CAD Total Vehicle Value: 29,994 CAD
Vehicle Debt Breakdown
Downpayment: 1,100 CAD Remaining Term: 14,966 CAD
Term Paid so Far: 7,109 CAD Residual Value: 6,819 CAD
Cost to Own
Already Paid: 8,209 CAD (27%)
Cash Incentive: 1,750 CAD Buyout Price Today: 20,035 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 20,035 CAD
- 4.9%Interest Rate x 48 months
- 460 CAD/month + tax
- Total Payable: 22,103 CAD
- Total Interest: 2,068 CAD
- 8.9%Interest Rate x 48 months
- 498 CAD/month + tax
- Total Payable: 23,886 CAD
- Total Interest: 3,851 CAD
- 14.9%Interest Rate x 48 months
- 557 CAD/month + tax
- Total Payable: 26,715 CAD
- Total Interest: 6,681 CAD
At the end of the Lease Contract
Residual Value: 6,819 CAD (in 40 months)
- 4.9%Interest Rate x 48 months
- 157 CAD/month + tax
- Total Payable: 7,523 CAD
- Total Interest: 704 CAD
- 8.9%Interest Rate x 48 months
- 169 CAD/month + tax
- Total Payable: 8,130 CAD
- Total Interest: 1,311 CAD
- 14.9%Interest Rate x 48 months
- 189 CAD/month + tax
- Total Payable: 9,093 CAD
- Total Interest: 2,274 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
32.97
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
10.86
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
231.25
- km/week
- without any
- additional costs
Similar Listings in Vancouver
2023 Honda
Si Manuelle 2WD PLS TEXT FOR MORE INFO
Payment Details
- Current Payment: 679 CAD/month + tax
- Original Downpayment: 1,786 CAD
- Residual Value: 13,349 CAD
- Months to End: 48 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 2,048 km total
- Available Now: 28,988 km/year (2,416 per month)
- Excess Km Cost: 0.12 CAD/km
2024 BMW
I4 Automatique 2WD
Payment Details
- Current Payment: 1,340 CAD/month + tax
- Months to End: 55 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 21,382 km/year (1,782 per month)
+ 3,000 cash
2024 KIA
NIRO EV WIND Automatique 2WD
Payment Details
- Current Payment: 448 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 521 CAD/month + tax
- Original Downpayment: 7,500 CAD
- Residual Value: 30,429 CAD
- Months to End: 41 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 16,473 km total
- Available Now: 13,910 km/year (1,159 per month)
- Excess Km Cost: 0.12 CAD/km
2022 KIA
EV Premium Automatique 2WD hitch
Payment Details
- Current Payment: 600 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 47,000 CAD
- Months to End: 60 months (May, 2029)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 48,000 km total
- Available Now: 24,983 km/year (2,082 per month)
- Excess Km Cost: 0.08 CAD/km
+ 4,000 cash
2022 Honda
Civic LX CVT 2WD None
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 672 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 12 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 55,000 km total
- Available Now: 15,000 km/year (1,250 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2022 Tesla
Model 3 Base range Automatique 2WD
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 1,072 CAD/month + tax
- Original Downpayment: 7,500 CAD
- Months to End: 36 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 28,111 km/year (2,343 per month)
