Payment Analysis
403.20CAD/monthin Montreal, QC
- 403.20 CAD/month
- 186.09 CAD/bi-weekly
- 93.05 CAD/week
- 4,838.40 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 463.60 CAD/month
- 213.97 CAD/bi-weekly
- 106.98 CAD/week
- 5,563.19 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,255 ~ 5,555 CAD
compared to leasing a BRAND NEW:
- MINI COOPER 3 DOOR CLASSIC
- for 24 months
- in QC
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 580 |
|---|---|
| This Contract (CAD/month) | 403 |
| Monthly Difference | 177 CAD/month |
| Remaining Term | x 15 months |
| Total Monthly Difference | = 2,655 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 4,255 ~ 5,555 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
19,338 CAD
- Total Vehicle Debt: 32,644 CAD
- Paid so Far: 13,306 CAD (40% Paid)
- Remaining Lease Payments: 6,048 CAD
- Residual Value: 13,290 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 13,306 CAD Total Vehicle Value: 32,644 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 6,048 CAD
Term Paid so Far: 13,306 CAD Residual Value: 13,290 CAD
Cost to Own
Already Paid: 13,306 CAD (40%)
Cash Incentive: 0 CAD Buyout Price Today: 19,338 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 19,338 CAD
- 4.9%Interest Rate x 48 months
- 444 CAD/month + tax
- Total Payable: 21,334 CAD
- Total Interest: 1,996 CAD
- 8.9%Interest Rate x 48 months
- 480 CAD/month + tax
- Total Payable: 23,055 CAD
- Total Interest: 3,717 CAD
- 14.9%Interest Rate x 48 months
- 537 CAD/month + tax
- Total Payable: 25,786 CAD
- Total Interest: 6,448 CAD
At the end of the Lease Contract
Residual Value: 13,290 CAD (in 15 months)
- 4.9%Interest Rate x 48 months
- 305 CAD/month + tax
- Total Payable: 14,662 CAD
- Total Interest: 1,372 CAD
- 8.9%Interest Rate x 48 months
- 330 CAD/month + tax
- Total Payable: 15,844 CAD
- Total Interest: 2,554 CAD
- 14.9%Interest Rate x 48 months
- 369 CAD/month + tax
- Total Payable: 17,721 CAD
- Total Interest: 4,431 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
13.01
- + tax
- + fuel
- + insurance
- 40.32CAD/100km (Original Contract back in Jan, 2019)
Time Analysis
Cost per day: (CAD)
13.26
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
715.38
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Jan, 2019)
Similar Listings in Montreal
+ 10,000 cash
SAVE ~7,100 CAD
2019 Mercedes-Benz
C300 Automatique AWD Amg pack
Payment Details
- Current Payment: 837 CAD/month + tax
- Required Payment: 10,000 CAD
- Payment Including Incentive: 1,170 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 17,000 CAD
- Months to End: 30 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 55,000 km total
- Available Now: 10,000 km/year (833 per month)
