Payment Analysis
331.33CAD/monthin Vancouver, BC
- 331.33 CAD/month
- 152.92 CAD/bi-weekly
- 76.46 CAD/week
- 3,975.96 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 371.09 CAD/month
- 171.27 CAD/bi-weekly
- 85.64 CAD/week
- 4,453.08 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,565 ~ 3,965 CAD
compared to leasing a BRAND NEW:
- Mazda Mazda3 GS
- for 42 months
- in British Columbia
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 377 |
|---|---|
| This Contract (CAD/month) | 331 |
| Monthly Difference | 45 CAD/month |
| Remaining Term | x 17 months |
| Total Monthly Difference | = 765 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 3,565 ~ 3,965 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
10,133 CAD
- Total Vehicle Debt: 26,380 CAD
- Paid so Far: 14,247 CAD (54% Paid)
- Remaining Lease Payments: 5,633 CAD
- Residual Value: 6,500 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 14,247 CAD Total Vehicle Value: 26,380 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,633 CAD
Term Paid so Far: 14,247 CAD Residual Value: 6,500 CAD
Cost to Own
Already Paid: 14,247 CAD (54%)
Cash Incentive: 2,000 CAD Buyout Price Today: 10,133 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 10,133 CAD
- 4.9%Interest Rate x 48 months
- 233 CAD/month + tax
- Total Payable: 11,179 CAD
- Total Interest: 1,046 CAD
- 8.9%Interest Rate x 48 months
- 252 CAD/month + tax
- Total Payable: 12,080 CAD
- Total Interest: 1,948 CAD
- 14.9%Interest Rate x 48 months
- 281 CAD/month + tax
- Total Payable: 13,511 CAD
- Total Interest: 3,379 CAD
At the end of the Lease Contract
Residual Value: 6,500 CAD (in 17 months)
- 4.9%Interest Rate x 48 months
- 149 CAD/month + tax
- Total Payable: 7,171 CAD
- Total Interest: 671 CAD
- 8.9%Interest Rate x 48 months
- 161 CAD/month + tax
- Total Payable: 7,749 CAD
- Total Interest: 1,249 CAD
- 14.9%Interest Rate x 48 months
- 181 CAD/month + tax
- Total Payable: 8,667 CAD
- Total Interest: 2,167 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
3.89
- + tax
- + fuel
- + insurance
- 6.02CAD/100km (TODAY without the Cash Incentive)
- 19.88CAD/100km (Original Contract back in Nov, 2017)
Time Analysis
Cost per day: (CAD)
7.03
- + tax
- + insurance
- + km driven & fuel
- 10.89CAD/day (Original Contract back in Nov, 2017)
Remaining Km
Can be driven up to:
1,269.23
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Nov, 2017)
Similar Listings in Vancouver
+ 500 cash
2023 Polestar
Polestar 2 Automatique AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,289 CAD/month + tax
- Months to End: 30 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 10,900 km/year (908 per month)
+ 1,000 cash
2022 Honda
EX Automatique 2WD
Payment Details
- Current Payment: 457 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 431 CAD/month + tax
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 21,641 km/year (1,803 per month)
2021 Acura
TLX Automatique AWD A SPEC
Payment Details
- Current Payment: 700 CAD/month + tax
- Months to End: 24 months (May, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 34,000 km/year (2,833 per month)
2022 Mazda
Mazda 3 Automatique AWD
Payment Details
- Current Payment: 425 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 12,808 CAD
- Months to End: 30 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,800 km total
- Available Now: 22,080 km/year (1,840 per month)
- Excess Km Cost: 0.08 CAD/km
2020 Toyota
TRD PRO Manuelle AWD Pro
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Months to End: 78 months (Nov, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 18,923 km/year (1,577 per month)
+ 8,000 cash
2023 Honda
Civic Hatchback Sport Automatique 2WD
Payment Details
- Current Payment: 547 CAD/month + tax
- Required Payment: 8,000 CAD
- Payment Including Incentive: 738 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 12,597 CAD
- Months to End: 42 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,500 km total
- Available Now: 25,286 km/year (2,107 per month)
