Payment Analysis
556.02CAD/monthin Vancouver, BC
- 556.02 CAD/month
- 256.62 CAD/bi-weekly
- 128.31 CAD/week
- 6,672.24 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 622.74 CAD/month
- 287.42 CAD/bi-weekly
- 143.71 CAD/week
- 7,472.91 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,692 CAD
compared to leasing a BRAND NEW:
- 2022 CAMARO RWD COUPE 2LT w/ RS PACKAGE $2,145
- for 24 months
- in British Columbia
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 698 |
|---|---|
| This Contract (CAD/month) | 556 |
| Monthly Difference | 142 CAD/month |
| Remaining Term | x 26 months |
| Total Monthly Difference | = 3,692 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| Total Savings (CAD) | = 5,692 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
35,357 CAD
- Total Vehicle Debt: 46,917 CAD
- Paid so Far: 9,560 CAD (20% Paid)
- Remaining Lease Payments: 14,457 CAD
- Residual Value: 22,900 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 9,560 CAD Total Vehicle Value: 46,917 CAD
Vehicle Debt Breakdown
Downpayment: 4,000 CAD Remaining Term: 14,457 CAD
Term Paid so Far: 5,560 CAD Residual Value: 22,900 CAD
Cost to Own
Already Paid: 9,560 CAD (20%)
Cash Incentive: 2,000 CAD Buyout Price Today: 35,357 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 35,357 CAD
- 4.9%Interest Rate x 48 months
- 813 CAD/month + tax
- Total Payable: 39,006 CAD
- Total Interest: 3,650 CAD
- 8.9%Interest Rate x 48 months
- 878 CAD/month + tax
- Total Payable: 42,152 CAD
- Total Interest: 6,796 CAD
- 14.9%Interest Rate x 48 months
- 982 CAD/month + tax
- Total Payable: 47,146 CAD
- Total Interest: 11,789 CAD
At the end of the Lease Contract
Residual Value: 22,900 CAD (in 26 months)
- 4.9%Interest Rate x 48 months
- 526 CAD/month + tax
- Total Payable: 25,264 CAD
- Total Interest: 2,364 CAD
- 8.9%Interest Rate x 48 months
- 569 CAD/month + tax
- Total Payable: 27,301 CAD
- Total Interest: 4,401 CAD
- 14.9%Interest Rate x 48 months
- 636 CAD/month + tax
- Total Payable: 30,536 CAD
- Total Interest: 7,636 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
32.78
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
15.75
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
337.29
- km/week
- without any
- additional costs
Seller Contact Info
- Name: Nathan
- Location: Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
** Must be Canadian citizen and or Permenant Resident to takeover lease.
Similar Listings in Vancouver
+ 5,000 cash
2021 Mercedes-Benz
C43 AMG Automatique AWD
Payment Details
- Current Payment: 1,129 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 1,260 CAD/month + tax
- Original Downpayment: 9,291 CAD
- Residual Value: 34,598 CAD
- Months to End: 38 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 25,737 km/year (2,145 per month)
+ 5,000 cash
2019 BMW
430i Automatique AWD Full package
Payment Details
- Current Payment: 652 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 5,652 CAD/month + tax
- Residual Value: 27,900 CAD
- Months to End: 1 months (Apr, 2023)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 57,000 km total
- Available Now: 276,000 km/year (23,000 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
SAVE ~10,300 CAD
2015 BMW
435i xDrive Automatique AWD Executive package + Premium Package + Performance Package
Payment Details
- Current Payment: 985 CAD/month + tax
- Residual Value: 28,778 CAD
- Months to End: 47 months (May, 2019)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 60,000 km total
- Available Now: 9,191 km/year (766 per month)
- Excess Km Cost: 0.15 CAD/km
