Payment Analysis
556.02CAD/monthin Vancouver, BC
- 556.02 CAD/month
- 256.62 CAD/bi-weekly
- 128.31 CAD/week
- 6,672.24 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 622.74 CAD/month
- 287.42 CAD/bi-weekly
- 143.71 CAD/week
- 7,472.91 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,000 CAD
compared to leasing a BRAND NEW:
- 2022 CAMARO RWD COUPE 2LT w/ RS PACKAGE $2,145
- for 24 months
- in British Columbia
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 698 |
|---|---|
| This Contract (CAD/month) | 556 |
| Monthly Difference | 142 CAD/month |
| Remaining Term | x 0 months |
| Total Monthly Difference | = 0 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| Total Savings (CAD) | = 2,000 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
20,900 CAD
- Total Vehicle Debt: 46,917 CAD
- Paid so Far: 24,017 CAD (51% Paid)
- Remaining Lease Payments: 0 CAD
- Residual Value: 22,900 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 24,017 CAD Total Vehicle Value: 46,917 CAD
Vehicle Debt Breakdown
Downpayment: 4,000 CAD Remaining Term: 0 CAD
Term Paid so Far: 20,017 CAD Residual Value: 22,900 CAD
Cost to Own
Already Paid: 24,017 CAD (51%)
Cash Incentive: 2,000 CAD Buyout Price Today: 20,900 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 20,900 CAD
- 4.9%Interest Rate x 48 months
- 480 CAD/month + tax
- Total Payable: 23,058 CAD
- Total Interest: 2,158 CAD
- 8.9%Interest Rate x 48 months
- 519 CAD/month + tax
- Total Payable: 24,917 CAD
- Total Interest: 4,017 CAD
- 14.9%Interest Rate x 48 months
- 581 CAD/month + tax
- Total Payable: 27,869 CAD
- Total Interest: 6,969 CAD
At the end of the Lease Contract
Residual Value: 22,900 CAD (in 1 months)
- 4.9%Interest Rate x 48 months
- 526 CAD/month + tax
- Total Payable: 25,264 CAD
- Total Interest: 2,364 CAD
- 8.9%Interest Rate x 48 months
- 569 CAD/month + tax
- Total Payable: 27,301 CAD
- Total Interest: 4,401 CAD
- 14.9%Interest Rate x 48 months
- 636 CAD/month + tax
- Total Payable: 30,536 CAD
- Total Interest: 7,636 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
-3.80
- + tax
- + fuel
- + insurance
- 1.46CAD/100km (TODAY without the Cash Incentive)
- 27.80CAD/100km (Original Contract back in Aug, 2022)
Time Analysis
Cost per day: (CAD)
-47.47
- + tax
- + insurance
- + km driven & fuel
- 18.28CAD/day (Original Contract back in Aug, 2022)
Remaining Km
Can be driven up to:
8,769.46
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Aug, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 6,000 cash
2021 Mercedes-Benz
C43 AMG Automatique AWD Fully loaded! Premium Package, Night Package, AMG drive package
Payment Details
- Current Payment: 1,129 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,674 CAD/month + tax
- Original Downpayment: 9,291 CAD
- Residual Value: 34,598 CAD
- Months to End: 11 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,200 km total
- Available Now: 76,145 km/year (6,345 per month)
- Please note that this contract ends in less than a year.
2024 BMW
X2 M35i Sports Activity Coupe Automatique AWD M Sport Pro + Premium Enhanced Package
Payment Details
- Current Payment: 1,236 CAD/month + tax
- Original Downpayment: 1,431 CAD
- Residual Value: 67,700 CAD
- Months to End: 36 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,865 km total
- Available Now: 19,601 km/year (1,633 per month)
2016 Mazda
Mazda3 Automatique 2WD
Payment Details
- Current Payment: 489 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 10,283 CAD
- Months to End: 26 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 86,000 km total
- Available Now: 15,692 km/year (1,308 per month)
2023 BMW
i4 eDrive40 Automatique 2WD M package
Payment Details
- Current Payment: 1,152 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 21 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 64,000 km/year
- Current Odometer: 29,946 km total
- Available Now: 129,174 km/year (10,764 per month)
+ 5,000 cash
2023 Audi
Audi R8 V10 Performance Automatique AWD
Payment Details
- Current Payment: 4,938 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 4,766 CAD/month + tax
- Residual Value: 129,735 CAD
- Months to End: 29 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 17,500 km total
- Available Now: 19,241 km/year (1,603 per month)
- Excess Km Cost: 0.90 CAD/km
2023 BMW
430i Automatique AWD M Sport Package Pro, Premium Enhanced Package, Harman Kardon Speakers
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Original Downpayment: 2,400 CAD
- Months to End: 21 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 21,000 km total
- Available Now: 15,429 km/year (1,286 per month)
