Payment Analysis

556.02CAD/monthin Vancouver, BC
    Before Taxes:
  • 556.02 CAD/month
  • 256.62 CAD/bi-weekly
  • 128.31 CAD/week
  • 6,672.24 CAD/year
Incl. B.C. Taxes (12%):
  • 622.74 CAD/month
  • 287.42 CAD/bi-weekly
  • 143.71 CAD/week
  • 7,472.91 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,846 CAD

compared to leasing a BRAND NEW:

  • 2022 CAMARO RWD COUPE 2LT w/ RS PACKAGE $2,145
  • for 24 months
  • in British Columbia
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 698
This Contract (CAD/month) 556
Monthly Difference 142 CAD/month
Remaining Term x 13 months
Total Monthly Difference = 1,846 CAD
+ Cash Incentive** (CAD) + 2,000
Total Savings (CAD) = 3,846
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 28,128 CAD
  • Total Vehicle Debt: 46,917 CAD
  • Paid so Far: 16,788 CAD (35% Paid)
  • Remaining Lease Payments: 7,228 CAD
  • Residual Value: 22,900 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 16,788 CAD Total Vehicle Value: 46,917 CAD
35% Paid
65%
Vehicle Debt Breakdown
Downpayment: 4,000 CAD Remaining Term: 7,228 CAD
Term Paid so Far: 12,788 CAD Residual Value: 22,900 CAD
8%
27%
15%
50%
Cost to Own
Already Paid: 16,788 CAD (35%)
Cash Incentive: 2,000 CAD Buyout Price Today: 28,128 CAD
35% Paid
4%
61%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 28,128 CAD

  • 4.9%Interest Rate x 48 months
  • 647 CAD/month + tax
  • Total Payable: 31,032 CAD
  • Total Interest: 2,904 CAD
  • 8.9%Interest Rate x 48 months
  • 699 CAD/month + tax
  • Total Payable: 33,535 CAD
  • Total Interest: 5,406 CAD
  • 14.9%Interest Rate x 48 months
  • 781 CAD/month + tax
  • Total Payable: 37,507 CAD
  • Total Interest: 9,379 CAD

At the end of the Lease Contract

Residual Value: 22,900 CAD (in 13 months)

  • 4.9%Interest Rate x 48 months
  • 526 CAD/month + tax
  • Total Payable: 25,264 CAD
  • Total Interest: 2,364 CAD
  • 8.9%Interest Rate x 48 months
  • 569 CAD/month + tax
  • Total Payable: 27,301 CAD
  • Total Interest: 4,401 CAD
  • 14.9%Interest Rate x 48 months
  • 636 CAD/month + tax
  • Total Payable: 30,536 CAD
  • Total Interest: 7,636 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
13.76
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
  • 19.02CAD/100km (TODAY without the Cash Incentive)
  • 27.80CAD/100km (Original Contract back in Aug, 2022)
Time Analysis
Cost per day: (CAD)
13.22
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
  • 18.28CAD/day (Original Contract back in Aug, 2022)
Remaining Km
Can be driven up to:
674.57
  • km/week
  • without any
  • additional costs
Excess km cost: 0.18CAD
  • 461.54km/week (Contract Original back in Aug, 2022)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 6,000 cash
CAD/month x 25 months
2021 Mercedes-Benz C43 AMG (ID: #44560)
1,129
North Vancouver, BC
2021 Mercedes-Benz

C43 AMG Automatique AWD Premium Package, Night Package, AMG drive package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,129 CAD/month + tax
  • Required Payment: 6,000 CAD
  • Payment Including Incentive: 1,369 CAD/month + tax
  • Original Downpayment: 9,291 CAD
  • Residual Value: 34,598 CAD
  • Months to End: 25 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 24,200 km total
  • Available Now: 33,504 km/year (2,792 per month)
See all Details
CAD/month x 35 months
2023 BMW BMW M440I xdrive couple (ID: #53929)
1,370
vancouver, BC
2023 BMW

BMW M440I xdrive couple Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,370 CAD/month + tax
  • Original Downpayment: 715 CAD
  • Residual Value: 37,120 CAD
  • Months to End: 35 months (May, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 2,500 km total
  • Available Now: 15,600 km/year (1,300 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 37 months
2023 BMW M440i Xdrive (ID: #52124)
1,071
Richmond
2023 BMW

M440i Xdrive Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,071 CAD/month + tax
  • Original Downpayment: 7,000 CAD
  • Residual Value: 48,000 CAD
  • Months to End: 37 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,000 km total
  • Available Now: 22,378 km/year (1,865 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 37 months
2021 Toyota GR Supra 3.0 (ID: #51817)
802
Richmond, BC
2021 Toyota

GR Supra 3.0 Automatique 2WD

Payment Details
  • Current Payment: 802 CAD/month + tax
  • Original Downpayment: 9,000 CAD
  • Months to End: 37 months (May, 2021)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 17,000 km total
  • Available Now: -5,514 km/year (-459 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 4,000 cash
CAD/month x 25 months
2022 Mercedes-Benz A35 AMG (ID: #51075)
1,032
Vancouver
2022 Mercedes-Benz

A35 AMG Automatique AWD Brabus

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,032 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 1,192 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 32,000 CAD
  • Months to End: 25 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,000 km total
  • Available Now: 23,680 km/year (1,973 per month)
See all Details
+ 1,000 cash
CAD/month x 6 months
2023 Audi Audi A5 cabriolet convertible (ID: #50349)
1,553
Vancouver bc
2023 Audi

Audi A5 cabriolet convertible Automatique AWD Full package added

Payment Details
  • Current Payment: 1,553 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 1,386 CAD/month + tax
  • Original Downpayment: 1,400 CAD
  • Months to End: 6 months (Dec, 2023)
Vehicle Status
  • Contract Allowance: 64,000 km/year
  • Current Odometer: 1,000 km total
  • Available Now: 40,667 km/year (3,389 per month)
  • Please note that this contract ends in less than a year.
See all Details