Payment Analysis

556.02CAD/monthin Vancouver, BC
    Before Taxes:
  • 556.02 CAD/month
  • 256.62 CAD/bi-weekly
  • 128.31 CAD/week
  • 6,672.24 CAD/year
Incl. B.C. Taxes (12%):
  • 622.74 CAD/month
  • 287.42 CAD/bi-weekly
  • 143.71 CAD/week
  • 7,472.91 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 5,692 CAD

compared to leasing a BRAND NEW:

  • 2022 CAMARO RWD COUPE 2LT w/ RS PACKAGE $2,145
  • for 24 months
  • in British Columbia
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 698
This Contract (CAD/month) 556
Monthly Difference 142 CAD/month
Remaining Term x 26 months
Total Monthly Difference = 3,692 CAD
+ Cash Incentive** (CAD) + 2,000
Total Savings (CAD) = 5,692
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 35,357 CAD
  • Total Vehicle Debt: 46,917 CAD
  • Paid so Far: 9,560 CAD (20% Paid)
  • Remaining Lease Payments: 14,457 CAD
  • Residual Value: 22,900 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 9,560 CAD Total Vehicle Value: 46,917 CAD
20% Paid
80%
Vehicle Debt Breakdown
Downpayment: 4,000 CAD Remaining Term: 14,457 CAD
Term Paid so Far: 5,560 CAD Residual Value: 22,900 CAD
8%
12%
30%
50%
Cost to Own
Already Paid: 9,560 CAD (20%)
Cash Incentive: 2,000 CAD Buyout Price Today: 35,357 CAD
20% Paid
4%
76%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 35,357 CAD

  • 4.9%Interest Rate x 48 months
  • 813 CAD/month + tax
  • Total Payable: 39,006 CAD
  • Total Interest: 3,650 CAD
  • 8.9%Interest Rate x 48 months
  • 878 CAD/month + tax
  • Total Payable: 42,152 CAD
  • Total Interest: 6,796 CAD
  • 14.9%Interest Rate x 48 months
  • 982 CAD/month + tax
  • Total Payable: 47,146 CAD
  • Total Interest: 11,789 CAD

At the end of the Lease Contract

Residual Value: 22,900 CAD (in 26 months)

  • 4.9%Interest Rate x 48 months
  • 526 CAD/month + tax
  • Total Payable: 25,264 CAD
  • Total Interest: 2,364 CAD
  • 8.9%Interest Rate x 48 months
  • 569 CAD/month + tax
  • Total Payable: 27,301 CAD
  • Total Interest: 4,401 CAD
  • 14.9%Interest Rate x 48 months
  • 636 CAD/month + tax
  • Total Payable: 30,536 CAD
  • Total Interest: 7,636 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
32.78
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
Time Analysis
Cost per day: (CAD)
15.75
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
Remaining Km
Can be driven up to:
337.29
  • km/week
  • without any
  • additional costs
Excess km cost: 0.18CAD

Seller Contact Info

  • Name: Nathan
  • Location: Vancouver, BC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

** Must be Canadian citizen and or Permenant Resident to takeover lease.

Similar Listings in Vancouver

+ 5,000 cash
CAD/month x 38 months
2021 Mercedes-Benz C43 AMG (ID: #44560)
1,129
North Vancouver, BC
2021 Mercedes-Benz

C43 AMG Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,129 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 1,260 CAD/month + tax
  • Original Downpayment: 9,291 CAD
  • Residual Value: 34,598 CAD
  • Months to End: 38 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 12,500 km total
  • Available Now: 25,737 km/year (2,145 per month)
See all Details
+ 5,000 cash
CAD/month x 1 months
2019 BMW 430i (ID: #42813)
652
Vancouver, BC
2019 BMW

430i Automatique AWD Full package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 652 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 5,652 CAD/month + tax
  • Residual Value: 27,900 CAD
  • Months to End: 1 months (Apr, 2023)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 57,000 km total
  • Available Now: 276,000 km/year (23,000 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
SAVE ~10,300 CAD
CAD/month x 47 months
2015 BMW 435i xDrive (ID: #3590)
985
West Vancouver, BC
2015 BMW

435i xDrive Automatique AWD Executive package + Premium Package + Performance Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 985 CAD/month + tax
  • Residual Value: 28,778 CAD
  • Months to End: 47 months (May, 2019)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 60,000 km total
  • Available Now: 9,191 km/year (766 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details