Payment Analysis
534.00CAD/monthin Binbrook, ON
- 534.00 CAD/month
- 246.46 CAD/bi-weekly
- 123.23 CAD/week
- 6,408.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 603.42 CAD/month
- 278.50 CAD/bi-weekly
- 139.25 CAD/week
- 7,241.04 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
10,020 ~ 10,920 CAD
compared to leasing a BRAND NEW:
- Infiniti QX50 PURE AWD
- for 12 months
- in Ontario
- $0 down payment
- 20,000 km/year
Leasing New (CAD/month) | 948 |
---|---|
This Contract (CAD/month) | 534 |
Monthly Difference | 414 CAD/month |
Remaining Term | x 25 months |
Total Monthly Difference | = 10,350 CAD |
- Required Payment** (CAD) | - 1,130 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 10,020 ~ 10,920 |
** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
45,980 CAD
- Total Vehicle Debt: 47,418 CAD
- Paid so Far: 2,568 CAD (5% Paid)
- Remaining Lease Payments: 13,350 CAD
- Residual Value: 31,500 CAD
- Required Payment: 1,130 CAD
Vehicle Debt & Value
Paid so far: 2,568 CAD Total Vehicle Value: 47,418 CAD
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 13,350 CAD
Term Paid so Far: 1,068 CAD Residual Value: 31,500 CAD
Cost to Own
Already Paid: 2,568 CAD (5%)
Required Payment: 1,130 CAD (2%)Buyout Price Today: 45,980 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 45,980 CAD
- 4.9%Interest Rate x 48 months
- 1,057 CAD/month + tax
- Total Payable: 50,727 CAD
- Total Interest: 4,747 CAD
- 8.9%Interest Rate x 48 months
- 1,142 CAD/month + tax
- Total Payable: 54,818 CAD
- Total Interest: 8,838 CAD
- 14.9%Interest Rate x 48 months
- 1,277 CAD/month + tax
- Total Payable: 61,312 CAD
- Total Interest: 15,332 CAD
At the end of the Lease Contract
Residual Value: 31,500 CAD (in 25 months)
- 4.9%Interest Rate x 48 months
- 724 CAD/month + tax
- Total Payable: 34,752 CAD
- Total Interest: 3,252 CAD
- 8.9%Interest Rate x 48 months
- 782 CAD/month + tax
- Total Payable: 37,554 CAD
- Total Interest: 6,054 CAD
- 14.9%Interest Rate x 48 months
- 875 CAD/month + tax
- Total Payable: 42,003 CAD
- Total Interest: 10,503 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
107.26
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
19.04
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
124.62
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Hamilton
+ 3,000 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD 1) Premium package, AMG drivers package, midnight package, leather upholstery 2) Interior and exterior protection, paintless dent repair, windshield protection (48 months protection), 3) Extra rust module 4) 3 years oil change
Payment Details
- Current Payment: 1,463 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,263 CAD/month + tax
- Original Downpayment: 7,207 CAD
- Residual Value: 38,936 CAD
- Months to End: 15 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 29,800 km total
- Available Now: 46,560 km/year (3,880 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2023 Audi
Q7 45 Komfort TFSI Automatique AWD Vorsprung Edition, Driver Assistance Package, Bang and Olufsen Premium 3D Sound
Payment Details
- Current Payment: 1,157 CAD/month + tax
- Residual Value: 37,773 CAD
- Months to End: 23 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 9,250 km total
- Available Now: 20,217 km/year (1,685 per month)
- Excess Km Cost: 0.25 CAD/km
2024 Mitsubishi
Es Automatique 2WD
Payment Details
- Current Payment: 441 CAD/month + tax
- Residual Value: 14,254 CAD
- Months to End: 27 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 22,500 km total
- Available Now: 32,667 km/year (2,722 per month)
- Excess Km Cost: 0.12 CAD/km
+ 12,000 cash
2023 Honda
Honda crv 2023 sport B Automatique AWD
Payment Details
- Current Payment: 484 CAD/month + tax
- Required Payment: 12,000 CAD
- Payment Including Incentive: 884 CAD/month + tax
- Original Downpayment: 4,600 CAD
- Residual Value: 17,100 CAD
- Months to End: 30 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 39,000 km total
- Available Now: 32,400 km/year (2,700 per month)
- Excess Km Cost: 0.20 CAD/km
CAD/month x 25 months
2024 Volkswagen Atlas 4motion SEL premium R-line (ID: #57262)
860
St. Catharines
2024 Volkswagen
Atlas 4motion SEL premium R-line Automatique AWD
Payment Details
- Current Payment: 860 CAD/month + tax
- Original Downpayment: 505 CAD
- Residual Value: 31,613 CAD
- Months to End: 25 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 23,000 km total
- Available Now: 19,680 km/year (1,640 per month)
- Excess Km Cost: 0.15 CAD/km
2021 Toyota
Highlander Automatique AWD
Payment Details
- Current Payment: 739 CAD/month + tax
- Months to End: 9 months (Nov, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 67,000 km total
- Available Now: -36,000 km/year (-3,000 per month)
- Please note that this contract ends in less than a year.