Payment Analysis
534.00CAD/monthin Binbrook, ON
- 534.00 CAD/month
- 246.46 CAD/bi-weekly
- 123.23 CAD/week
- 6,408.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 603.42 CAD/month
- 278.50 CAD/bi-weekly
- 139.25 CAD/week
- 7,241.04 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
11,262 ~ 12,162 CAD
compared to leasing a BRAND NEW:
- Infiniti QX50 PURE AWD
- for 12 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 948 |
|---|---|
| This Contract (CAD/month) | 534 |
| Monthly Difference | 414 CAD/month |
| Remaining Term | x 28 months |
| Total Monthly Difference | = 11,592 CAD |
| - Required Payment** (CAD) | - 1,130 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 11,262 ~ 12,162 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
47,582 CAD
- Total Vehicle Debt: 47,418 CAD
- Paid so Far: 966 CAD (2% Paid)
- Remaining Lease Payments: 14,952 CAD
- Residual Value: 31,500 CAD
- Required Payment: 1,130 CAD
Vehicle Debt & Value
Paid so far: 966 CAD Total Vehicle Value: 47,418 CAD
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 14,952 CAD
Term Paid so Far: -534 CAD Residual Value: 31,500 CAD
Cost to Own
Already Paid: 966 CAD (2%)
Required Payment: 1,130 CAD (2%)Buyout Price Today: 47,582 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 47,582 CAD
- 4.9%Interest Rate x 48 months
- 1,094 CAD/month + tax
- Total Payable: 52,494 CAD
- Total Interest: 4,912 CAD
- 8.9%Interest Rate x 48 months
- 1,182 CAD/month + tax
- Total Payable: 56,727 CAD
- Total Interest: 9,145 CAD
- 14.9%Interest Rate x 48 months
- 1,322 CAD/month + tax
- Total Payable: 63,448 CAD
- Total Interest: 15,866 CAD
At the end of the Lease Contract
Residual Value: 31,500 CAD (in 28 months)
- 4.9%Interest Rate x 48 months
- 724 CAD/month + tax
- Total Payable: 34,752 CAD
- Total Interest: 3,252 CAD
- 8.9%Interest Rate x 48 months
- 782 CAD/month + tax
- Total Payable: 37,554 CAD
- Total Interest: 6,054 CAD
- 14.9%Interest Rate x 48 months
- 875 CAD/month + tax
- Total Payable: 42,003 CAD
- Total Interest: 10,503 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
119.13
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
18.88
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
111.26
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Hamilton
+ 3,000 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD 1) Premium package, AMG drivers package, midnight package, leather upholstery 2) Interior and exterior protection, paintless dent repair, windshield protection (48 months protection), 3) Extra rust module 4) 3 years oil change
Payment Details
- Current Payment: 1,463 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,190 CAD/month + tax
- Original Downpayment: 7,207 CAD
- Residual Value: 38,936 CAD
- Months to End: 11 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 29,800 km total
- Available Now: 63,491 km/year (5,291 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2023 Audi
Q7 45 Komfort TFSI Automatique AWD Vorsprung Edition, Driver Assistance Package, Bang and Olufsen Premium 3D Sound
Payment Details
- Current Payment: 1,157 CAD/month + tax
- Residual Value: 37,773 CAD
- Months to End: 19 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 9,250 km total
- Available Now: 24,474 km/year (2,039 per month)
- Excess Km Cost: 0.25 CAD/km
2024 Mazda
CX-50 GT Automatique AWD
Payment Details
- Current Payment: 468 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 24,828 CAD
- Months to End: 23 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 42,000 km total
- Available Now: 18,957 km/year (1,580 per month)
- Excess Km Cost: 0.08 CAD/km
2024 Mitsubishi
Es Automatique 2WD
Payment Details
- Current Payment: 441 CAD/month + tax
- Residual Value: 14,254 CAD
- Months to End: 24 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 22,500 km total
- Available Now: 36,750 km/year (3,063 per month)
- Excess Km Cost: 0.12 CAD/km
+ 12,000 cash
2023 Honda
Honda crv 2023 sport B Automatique AWD
Payment Details
- Current Payment: 484 CAD/month + tax
- Required Payment: 12,000 CAD
- Payment Including Incentive: 928 CAD/month + tax
- Original Downpayment: 4,600 CAD
- Residual Value: 17,100 CAD
- Months to End: 27 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 39,000 km total
- Available Now: 36,000 km/year (3,000 per month)
- Excess Km Cost: 0.20 CAD/km
CAD/month x 22 months
2024 Volkswagen Atlas 4motion SEL premium R-line (ID: #57262)
860
St. Catharines
2024 Volkswagen
Atlas 4motion SEL premium R-line Automatique AWD
Payment Details
- Current Payment: 860 CAD/month + tax
- Original Downpayment: 505 CAD
- Residual Value: 31,613 CAD
- Months to End: 22 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 23,000 km total
- Available Now: 22,364 km/year (1,864 per month)
- Excess Km Cost: 0.15 CAD/km
