Payment Analysis

534.00CAD/monthin Binbrook, ON
    Before Taxes:
  • 534.00 CAD/month
  • 246.46 CAD/bi-weekly
  • 123.23 CAD/week
  • 6,408.00 CAD/year
Incl. Ontario Taxes (13%):
  • 603.42 CAD/month
  • 278.50 CAD/bi-weekly
  • 139.25 CAD/week
  • 7,241.04 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,396 ~ 4,296 CAD

compared to leasing a BRAND NEW:

  • Infiniti QX50 PURE AWD
  • for 12 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 948
This Contract (CAD/month) 534
Monthly Difference 414 CAD/month
Remaining Term x 9 months
Total Monthly Difference = 3,726 CAD
- Required Payment** (CAD) - 1,130
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 3,396 ~ 4,296
** The Required Payment from the vehicle owner.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 37,436 CAD
  • Total Vehicle Debt: 47,418 CAD
  • Paid so Far: 11,112 CAD (23% Paid)
  • Remaining Lease Payments: 4,806 CAD
  • Residual Value: 31,500 CAD
  • Required Payment: 1,130 CAD
Vehicle Debt & Value
Paid so far: 11,112 CAD Total Vehicle Value: 47,418 CAD
23% Paid
77%
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 4,806 CAD
Term Paid so Far: 9,612 CAD Residual Value: 31,500 CAD
3%
20%
10%
67%
Cost to Own
Already Paid: 11,112 CAD (23%)
Required Payment: 1,130 CAD (2%)Buyout Price Today: 37,436 CAD
21% Paid
2%
77%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 37,436 CAD

  • 4.9%Interest Rate x 48 months
  • 860 CAD/month + tax
  • Total Payable: 41,301 CAD
  • Total Interest: 3,865 CAD
  • 8.9%Interest Rate x 48 months
  • 930 CAD/month + tax
  • Total Payable: 44,631 CAD
  • Total Interest: 7,195 CAD
  • 14.9%Interest Rate x 48 months
  • 1,040 CAD/month + tax
  • Total Payable: 49,919 CAD
  • Total Interest: 12,483 CAD

At the end of the Lease Contract

Residual Value: 31,500 CAD (in 9 months)

  • 4.9%Interest Rate x 48 months
  • 724 CAD/month + tax
  • Total Payable: 34,752 CAD
  • Total Interest: 3,252 CAD
  • 8.9%Interest Rate x 48 months
  • 782 CAD/month + tax
  • Total Payable: 37,554 CAD
  • Total Interest: 6,054 CAD
  • 14.9%Interest Rate x 48 months
  • 875 CAD/month + tax
  • Total Payable: 42,003 CAD
  • Total Interest: 10,503 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
43.97
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,130CAD incentive)
Time Analysis
Cost per day: (CAD)
21.68
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,130CAD incentive)
Remaining Km
Can be driven up to:
346.15
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Hamilton

CAD/month x 26 months
2023 Jeep Grand Cherokee L Overland (ID: #46165)
783
Hamilton, ON
2023 Jeep

Grand Cherokee L Overland Automatique AWD Luxury Package I

  • Warranty Complete Term
Payment Details
  • Current Payment: 783 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 51,716 CAD
  • Months to End: 26 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 1,500 km total
  • Available Now: 17,308 km/year (1,442 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
+ 18,000 cash
CAD/month x 37 months
2023 Land Rover Range Rover Evoque (ID: #51948)
1,590
St.Catharines, ON
2023 Land Rover

Range Rover Evoque Automatique AWD R-Dynamic SE

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,590 CAD/month + tax
  • Cash Incentive: 18,000 CAD
  • Payment After Incentive: 1,104 CAD/month + tax
  • Original Downpayment: 4,683 CAD
  • Residual Value: 32,849 CAD
  • Months to End: 37 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,300 km total
  • Available Now: 22,930 km/year (1,911 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 32 months
2023 Hyundai 2023 Hyundai Venue FWD Preferred (ID: #51716)
385
Hamilton, ON
2023 Hyundai

2023 Hyundai Venue FWD Preferred Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 385 CAD/month + tax
  • Residual Value: 12,623 CAD
  • Months to End: 32 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 18,375 km/year (1,531 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details