Payment Analysis

245.00CAD/monthin Edmonton, AB
    Before Taxes:
  • 245.00 CAD/month
  • 113.08 CAD/bi-weekly
  • 56.54 CAD/week
  • 2,940.00 CAD/year
Incl. Alberta Taxes (5%):
  • 257.25 CAD/month
  • 118.73 CAD/bi-weekly
  • 59.37 CAD/week
  • 3,087.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 15,350 CAD
  • Total Vehicle Debt: 24,415 CAD
  • Paid so Far: 9,065 CAD (37% Paid)
  • Remaining Lease Payments: 6,370 CAD
  • Residual Value: 8,980 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,065 CAD Total Vehicle Value: 24,415 CAD
37% Paid
63%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 6,370 CAD
Term Paid so Far: 9,065 CAD Residual Value: 8,980 CAD
0%
37%
26%
37%
Cost to Own
Already Paid: 9,065 CAD (37%)
Cash Incentive: 0 CAD Buyout Price Today: 15,350 CAD
37% Paid
0%
63%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 15,350 CAD

  • 4.9%Interest Rate x 48 months
  • 353 CAD/month + tax
  • Total Payable: 16,935 CAD
  • Total Interest: 1,585 CAD
  • 8.9%Interest Rate x 48 months
  • 381 CAD/month + tax
  • Total Payable: 18,300 CAD
  • Total Interest: 2,950 CAD
  • 14.9%Interest Rate x 48 months
  • 426 CAD/month + tax
  • Total Payable: 20,468 CAD
  • Total Interest: 5,118 CAD

At the end of the Lease Contract

Residual Value: 8,980 CAD (in 26 months)

  • 4.9%Interest Rate x 48 months
  • 206 CAD/month + tax
  • Total Payable: 9,907 CAD
  • Total Interest: 927 CAD
  • 8.9%Interest Rate x 48 months
  • 223 CAD/month + tax
  • Total Payable: 10,706 CAD
  • Total Interest: 1,726 CAD
  • 14.9%Interest Rate x 48 months
  • 249 CAD/month + tax
  • Total Payable: 11,974 CAD
  • Total Interest: 2,994 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
6.43
  • + tax
  • + fuel
  • + insurance
(or 0.06CAD per km)
  • 14.70CAD/100km (Original Contract back in Nov, 2018)
Time Analysis
Cost per day: (CAD)
8.05
  • + tax
  • + insurance
  • + km driven & fuel
(0.13CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
878.70
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Nov, 2018)

Similar Listings in Edmonton

+ 500 cash
Lease Takeover Temporary Image
CAD/month x 22 months
2023 Lexus IS500 (ID: #50022)
1,100
Edmonton alberta
2023 Lexus

IS500 Automatique 2WD F sport

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,077 CAD/month + tax
  • Residual Value: 26,000 CAD
  • Months to End: 22 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,120 km total
  • Available Now: 48,662 km/year (4,055 per month)
See all Details
Lease Takeover in Edmonton, AB: 2015 Volkswagen Jetta Trendline Manual 2WD ID:#3651
CAD/month x 93 months
2015 Volkswagen Jetta Trendline (ID: #3651)
336
Edmonton, AB
2015 Volkswagen

Jetta Trendline Manuelle 2WD + Warranty Complete Term

  • Warranty Complete Term
Payment Details
  • Current Payment: 336 CAD/month + tax
  • Original Downpayment: 600 CAD
  • Residual Value: 12,143 CAD
  • Months to End: 93 months (Aug, 2018)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 1,032 km/year (86 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ More similar deals