Payment Analysis
796.00CAD/monthin Burnaby, BC
- 796.00 CAD/month
- 367.38 CAD/bi-weekly
- 183.69 CAD/week
- 9,552.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 891.52 CAD/month
- 411.47 CAD/bi-weekly
- 205.74 CAD/week
- 10,698.24 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,400 ~ 4,700 CAD
compared to leasing a BRAND NEW:
- 2022 Infiniti Q60 LUXE AWD
- for 24 months
- in British Columbia
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 1,096 |
|---|---|
| This Contract (CAD/month) | 796 |
| Monthly Difference | 300 CAD/month |
| Remaining Term | x 6 months |
| Total Monthly Difference | = 1,800 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 3,400 ~ 4,700 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
31,878 CAD
- Total Vehicle Debt: 67,698 CAD
- Paid so Far: 35,820 CAD (52% Paid)
- Remaining Lease Payments: 4,776 CAD
- Residual Value: 27,102 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 35,820 CAD Total Vehicle Value: 67,698 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 4,776 CAD
Term Paid so Far: 35,820 CAD Residual Value: 27,102 CAD
Cost to Own
Already Paid: 35,820 CAD (52%)
Cash Incentive: 0 CAD Buyout Price Today: 31,878 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 31,878 CAD
- 4.9%Interest Rate x 48 months
- 733 CAD/month + tax
- Total Payable: 35,169 CAD
- Total Interest: 3,291 CAD
- 8.9%Interest Rate x 48 months
- 792 CAD/month + tax
- Total Payable: 38,005 CAD
- Total Interest: 6,127 CAD
- 14.9%Interest Rate x 48 months
- 886 CAD/month + tax
- Total Payable: 42,507 CAD
- Total Interest: 10,629 CAD
At the end of the Lease Contract
Residual Value: 27,102 CAD (in 6 months)
- 4.9%Interest Rate x 48 months
- 623 CAD/month + tax
- Total Payable: 29,900 CAD
- Total Interest: 2,798 CAD
- 8.9%Interest Rate x 48 months
- 673 CAD/month + tax
- Total Payable: 32,311 CAD
- Total Interest: 5,209 CAD
- 14.9%Interest Rate x 48 months
- 753 CAD/month + tax
- Total Payable: 36,139 CAD
- Total Interest: 9,037 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
8.08
- + tax
- + fuel
- + insurance
- 59.70CAD/100km (Original Contract back in Jun, 2021)
Time Analysis
Cost per day: (CAD)
26.17
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
2,272.77
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Jun, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 6,000 cash
2021 Mercedes-Benz
C43 AMG Automatique AWD Fully loaded! Premium Package, Night Package, AMG drive package
Payment Details
- Current Payment: 1,129 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 3,129 CAD/month + tax
- Original Downpayment: 9,291 CAD
- Residual Value: 34,598 CAD
- Months to End: 3 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,200 km total
- Available Now: 279,200 km/year (23,267 per month)
- Please note that this contract ends in less than a year.
+ 1,000 cash
2025 Ford
Mustang GT Automatique 2WD Premium, B&O Sound, Active Exhaust, Bronze Package
Payment Details
- Current Payment: 889 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 863 CAD/month + tax
- Residual Value: 33,229 CAD
- Months to End: 38 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,500 km total
- Available Now: 19,737 km/year (1,645 per month)
- Excess Km Cost: 0.16 CAD/km
+ 5,000 cash
2024 Porsche
Taycan 4S (Electric) Manuelle 2WD
Payment Details
- Current Payment: 3,280 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 3,063 CAD/month + tax
- Months to End: 23 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 39,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 57,783 km/year (4,815 per month)
+ 500 cash
2024 BMW
230i Xdrive Automatique AWD
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,084 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 57,000 CAD
- Months to End: 32 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 33,406 km total
- Available Now: 17,473 km/year (1,456 per month)
- Excess Km Cost: 0.10 CAD/km
+ 500 cash
2025 BMW
430i Automatique AWD Premium package
Payment Details
- Current Payment: 1,003 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 991 CAD/month + tax
- Residual Value: 31,473 CAD
- Months to End: 42 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 1,600 km total
- Available Now: 13,257 km/year (1,105 per month)
- Excess Km Cost: 0.15 CAD/km
2024 BMW
X2 M35i Sports Activity Coupe Automatique AWD M Sport Pro + Premium Enhanced Package
Payment Details
- Current Payment: 1,236 CAD/month + tax
- Original Downpayment: 1,431 CAD
- Residual Value: 67,700 CAD
- Months to End: 28 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,865 km total
- Available Now: 25,201 km/year (2,100 per month)
