Payment Analysis

469.00CAD/monthin Brampton, ON
    Before Taxes:
  • 469.00 CAD/month
  • 216.46 CAD/bi-weekly
  • 108.23 CAD/week
  • 5,628.00 CAD/year
Incl. Ontario Taxes (13%):
  • 529.97 CAD/month
  • 244.60 CAD/bi-weekly
  • 122.30 CAD/week
  • 6,359.64 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,328 ~ 3,728 CAD

compared to leasing a BRAND NEW:

  • Lexus IS
  • for 36 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 548
This Contract (CAD/month) 469
Monthly Difference 79 CAD/month
Remaining Term x 32 months
Total Monthly Difference = 2,528 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 3,328 ~ 3,728

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 37,594 CAD
  • Total Vehicle Debt: 36,100 CAD
  • Paid so Far: -1,494 CAD (-5% Paid)
  • Remaining Lease Payments: 15,008 CAD
  • Residual Value: 22,586 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -1,494 CAD Total Vehicle Value: 36,100 CAD
-5% Paid
105%
Vehicle Debt Breakdown
Downpayment: 2,727 CAD Remaining Term: 15,008 CAD
Term Paid so Far: -4,221 CAD Residual Value: 22,586 CAD
9%
-14%
41%
64%
Cost to Own
Already Paid: -1,494 CAD (-5%)
Cash Incentive: 0 CAD Buyout Price Today: 37,594 CAD
-5% Paid
0%
105%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 37,594 CAD

  • 4.9%Interest Rate x 48 months
  • 864 CAD/month + tax
  • Total Payable: 41,475 CAD
  • Total Interest: 3,881 CAD
  • 8.9%Interest Rate x 48 months
  • 934 CAD/month + tax
  • Total Payable: 44,820 CAD
  • Total Interest: 7,226 CAD
  • 14.9%Interest Rate x 48 months
  • 1,044 CAD/month + tax
  • Total Payable: 50,129 CAD
  • Total Interest: 12,535 CAD

At the end of the Lease Contract

Residual Value: 22,586 CAD (in 32 months)

  • 4.9%Interest Rate x 48 months
  • 519 CAD/month + tax
  • Total Payable: 24,918 CAD
  • Total Interest: 2,332 CAD
  • 8.9%Interest Rate x 48 months
  • 561 CAD/month + tax
  • Total Payable: 26,927 CAD
  • Total Interest: 4,341 CAD
  • 14.9%Interest Rate x 48 months
  • 627 CAD/month + tax
  • Total Payable: 30,117 CAD
  • Total Interest: 7,531 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
91.89
  • + tax
  • + fuel
  • + insurance
(or 0.92CAD per km)
Time Analysis
Cost per day: (CAD)
15.42
  • + tax
  • + insurance
  • + km driven & fuel
(0.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
117.79
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD

Similar Listings in Toronto

SAVE ~800 CAD
CAD/month x 52 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 52 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 23,538 km/year (1,962 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 63 months
2019 Honda Civic, Sport Hatchback (ID: #52936)
252
Cambridge, ONT
2019 Honda

Civic, Sport Hatchback Manuelle AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 252 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 45,000 CAD
  • Months to End: 63 months (Aug, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 62,000 km total
  • Available Now: 11,048 km/year (921 per month)
See all Details
CAD/month x 72 months
2022 Tesla Model 3 (ID: #52792)
330
Milton
2022 Tesla

Model 3 Automatique 2WD

Payment Details
  • Current Payment: 330 CAD/month + tax
  • Months to End: 72 months (Jun, 2030)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 109,000 km total
  • Available Now: 57,667 km/year (4,806 per month)
See all Details
+ 3,500 cash
CAD/month x 37 months
2023 BMW M340i XDrive (ID: #52426)
969
Guelph,
2023 BMW

M340i XDrive Automatique AWD M-Sport

  • Warranty Complete Term
Payment Details
  • Current Payment: 969 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 1,064 CAD/month + tax
  • Original Downpayment: 7,058 CAD
  • Residual Value: 35,795 CAD
  • Months to End: 37 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 10,650 km total
  • Available Now: 22,492 km/year (1,874 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 16 months
2023 Chevrolet Chevrolet Colorado (ID: #52412)
652
Halton Hills, ON
2023 Chevrolet

Chevrolet Colorado Automatique AWD LT Convenience 3 + Tow Package + Bed Lining

  • Warranty Complete Term
Payment Details
  • Current Payment: 652 CAD/month + tax
  • Original Downpayment: 820 CAD
  • Residual Value: 46,110 CAD
  • Months to End: 16 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,400 km total
  • Available Now: 17,700 km/year (1,475 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 25 months
2022 Mercedes-Benz GLE 350 (ID: #52358)
1,342
Dutton
2022 Mercedes-Benz

GLE 350 Automatique AWD AMG night package

Payment Details
  • Current Payment: 1,342 CAD/month + tax
  • Original Downpayment: 7,000 CAD
  • Residual Value: 38,000 CAD
  • Months to End: 25 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 26,160 km/year (2,180 per month)
  • Excess Km Cost: 0.18 CAD/km
See all Details