Payment Analysis

438.59CAD/monthin Edmonton, AB
    Before Taxes:
  • 438.59 CAD/month
  • 202.43 CAD/bi-weekly
  • 101.21 CAD/week
  • 5,263.08 CAD/year
Incl. Alberta Taxes (5%):
  • 460.52 CAD/month
  • 212.55 CAD/bi-weekly
  • 106.27 CAD/week
  • 5,526.23 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 18,761 CAD
  • Total Vehicle Debt: 48,146 CAD
  • Paid so Far: 29,386 CAD (61% Paid)
  • Remaining Lease Payments: 7,456 CAD
  • Residual Value: 11,305 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 29,386 CAD Total Vehicle Value: 48,146 CAD
61% Paid
39%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 7,456 CAD
Term Paid so Far: 29,386 CAD Residual Value: 11,305 CAD
0%
61%
15%
24%
Cost to Own
Already Paid: 29,386 CAD (61%)
Cash Incentive: 0 CAD Buyout Price Today: 18,761 CAD
61% Paid
0%
39%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 18,761 CAD

  • 4.9%Interest Rate x 48 months
  • 431 CAD/month + tax
  • Total Payable: 20,697 CAD
  • Total Interest: 1,937 CAD
  • 8.9%Interest Rate x 48 months
  • 466 CAD/month + tax
  • Total Payable: 22,367 CAD
  • Total Interest: 3,606 CAD
  • 14.9%Interest Rate x 48 months
  • 521 CAD/month + tax
  • Total Payable: 25,016 CAD
  • Total Interest: 6,256 CAD

At the end of the Lease Contract

Residual Value: 11,305 CAD (in 17 months)

  • 4.9%Interest Rate x 48 months
  • 260 CAD/month + tax
  • Total Payable: 12,472 CAD
  • Total Interest: 1,167 CAD
  • 8.9%Interest Rate x 48 months
  • 281 CAD/month + tax
  • Total Payable: 13,478 CAD
  • Total Interest: 2,173 CAD
  • 14.9%Interest Rate x 48 months
  • 314 CAD/month + tax
  • Total Payable: 15,074 CAD
  • Total Interest: 3,769 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
5.96
  • + tax
  • + fuel
  • + insurance
(or 0.06CAD per km)
  • 26.32CAD/100km (Original Contract back in Nov, 2015)
Time Analysis
Cost per day: (CAD)
14.42
  • + tax
  • + insurance
  • + km driven & fuel
(0.19CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,696.83
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD
  • 384.62km/week (Contract Original back in Nov, 2015)