Payment Analysis

409.00CAD/monthin Hamilton, ON
    Before Taxes:
  • 409.00 CAD/month
  • 188.77 CAD/bi-weekly
  • 94.38 CAD/week
  • 4,908.00 CAD/year
Incl. Ontario Taxes (13%):
  • 462.17 CAD/month
  • 213.31 CAD/bi-weekly
  • 106.65 CAD/week
  • 5,546.04 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 17,094 CAD

compared to leasing a BRAND NEW:

  • Elantra Sport Automatic 2WD w/ Tech Package
  • for 12 months
  • in Ontario
  • $0 down payment
  • 36,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 871
This Contract (CAD/month) 409
Monthly Difference 462 CAD/month
Remaining Term x 37 months
Total Monthly Difference = 17,094 CAD
Total Savings (CAD) = 17,094

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 29,628 CAD
  • Total Vehicle Debt: 27,583 CAD
  • Paid so Far: -2,045 CAD (-8% Paid)
  • Remaining Lease Payments: 15,133 CAD
  • Residual Value: 14,495 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -2,045 CAD Total Vehicle Value: 27,583 CAD
-8% Paid
108%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 15,133 CAD
Term Paid so Far: -2,045 CAD Residual Value: 14,495 CAD
0%
-8%
55%
53%
Cost to Own
Already Paid: -2,045 CAD (-8%)
Cash Incentive: 0 CAD Buyout Price Today: 29,628 CAD
-8% Paid
0%
108%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 29,628 CAD

  • 4.9%Interest Rate x 48 months
  • 681 CAD/month + tax
  • Total Payable: 32,687 CAD
  • Total Interest: 3,059 CAD
  • 8.9%Interest Rate x 48 months
  • 736 CAD/month + tax
  • Total Payable: 35,323 CAD
  • Total Interest: 5,695 CAD
  • 14.9%Interest Rate x 48 months
  • 823 CAD/month + tax
  • Total Payable: 39,507 CAD
  • Total Interest: 9,879 CAD

At the end of the Lease Contract

Residual Value: 14,495 CAD (in 37 months)

  • 4.9%Interest Rate x 48 months
  • 333 CAD/month + tax
  • Total Payable: 15,991 CAD
  • Total Interest: 1,496 CAD
  • 8.9%Interest Rate x 48 months
  • 360 CAD/month + tax
  • Total Payable: 17,281 CAD
  • Total Interest: 2,786 CAD
  • 14.9%Interest Rate x 48 months
  • 403 CAD/month + tax
  • Total Payable: 19,328 CAD
  • Total Interest: 4,833 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
44.86
  • + tax
  • + fuel
  • + insurance
(or 0.45CAD per km)
Time Analysis
Cost per day: (CAD)
13.45
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
210.40
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD